$1,628,000

Estimated payment $9,321/month

Total Views 8,146
11 Beds
6 Baths
4,161 Sq Ft
$391 Price per Sq Ft

Highlights

  • Central Heating
  • Lincoln High School Rated A-
  • Fenced

About This Home

Rare value-add opportunity in Lincoln Heights featuring a 5-unit property with significant vacancy, allowing a new owner to establish market rents from day one and implement a tailored lease-up strategy. Current income reflects existing vacancy, offering a clear path to repositioning and increased returns over time. Property consists of a desirable unit mix including multiple 2-bedroom units and one 3-bedroom unit, appealing to a broad tenant base. Vacancy provides operational flexibility, with no widespread tenant displacement required; one unit may require relocation depending on the buyer’s plan. All units are separately metered for gas and electricity, with a single water meter for the property, supporting efficient management and expense control. Market rent potential supports meaningful upside upon stabilization, making this an ideal opportunity for investors seeking a value-add, lease-up play with long-term income growth.

Listing Agent

Clayton Tom

Act Realty Group Brokerage Phone: 323-481-0691 License #01707471 Listed on: 04/14/2026

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1890

Lot Details

  • 9,980 Sq Ft Lot
  • Two or More Common Walls
  • Fenced
  • Fence is in average condition
  • Density is up to 1 Unit/Acre

Home Design

  • Apartment
  • Entry on the 1st floor
  • Composition Roof

Interior Spaces

  • 4,161 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 11 Bedrooms
  • 6 Bathrooms

Laundry

  • Laundry in unit
  • Gas And Electric Dryer Hookup

Home Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Parking

  • 5 Open Parking Spaces
  • 5 Parking Spaces

Additional Features

  • Urban Location
  • Central Heating

Listing and Financial Details

  • Tax Lot 10
  • Assessor Parcel Number 5204017013
  • $1,155 per year additional tax assessments

Community Details

Overview

  • 2 Buildings
  • 31,271 Units

Amenities

  • Laundry Facilities

Building Details

  • 2 Leased Units
  • 5 Separate Electric Meters
  • 5 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $1,000
  • Insurance Expense $2,000
  • Trash Expense $100
  • Water Sewer Expense $200
  • Operating Expense $6,600
  • Net Operating Income $83,520

Property Details

Home Type

Multi-Family

Year Built

Built in 1890

Lot Details

9,980 Sq Ft Lot

Listing Details

  • Property Attached: Yes
  • Security: Carbon Monoxide Detector(s), Smoke Detector(s)
  • Water Sewer Expenses: 200.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 5204017013
  • Year Built: 1890
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 391.25

Exterior Features

  • Fence: Yes
  • Fencing: Average Condition
  • Pool Private: No
  • Roof: Composition

Garage/Parking

  • Total Parking Spaces: 5.00
  • Uncovered Spaces: 5.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Central
  • Laundry Features: Inside, Gas & Electric Dryer Hookup, Common Area
  • Sewer: Public Sewer
  • Trash Expense: 100.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 9980.00
  • Lot Size Acres: 0.2291

Multi Family

  • Electric Expense: 1000.00
  • Gross Scheduled Income: 139200.00
  • Insurance Expense: 2000.00
  • Lot Size Area: 9980.0000 Square Feet
  • Net Operating Income: 83520.00
  • Number Of Separate Electric Meters: 5
  • Number Of Separate Gas Meters: 5
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 2
  • Number Of Units Total: 31271
  • Operating Expense: 55680.00
  • Operating Expense Percent: 40.00
  • Rent Control: No
  • Total Expenses: 6600.00
  • Vacancy Allowance Rate: 5.00

Tax Info

  • Tax Lot: 10
  • TaxOtherAnnualAssessmentAmount: 1155.00

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $6,953 $484,464 $297,710 $186,754
2024 $3,763 $217,391 $79,930 $137,461
2023 $3,711 $213,129 $78,363 $134,766
2022 $3,582 $208,951 $76,827 $132,124
2021 $3,522 $204,855 $75,321 $129,534
2019 $3,444 $198,781 $73,088 $125,693
2018 $3,238 $194,884 $71,655 $123,229
2016 $3,028 $187,318 $68,873 $118,445
2015 $2,995 $184,505 $67,839 $116,666
2014 $3,039 $180,892 $66,511 $114,381
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
04/14/2026 04/14/26 For Sale $1,628,000 -- $391 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Deed -- None Listed On Document
Administrators Deed -- None Listed On Document
Deed -- None Listed On Document
Administrators Deed -- None Listed On Document
Interfamily Deed Transfer -- None Available
Interfamily Deed Transfer -- --
Interfamily Deed Transfer -- --
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC26080663

California Regional Multiple Listing Service (CRMLS)

APN: 5204-017-013

Your Personal Tour Guide

Ask me questions while you tour the home.