$399,000

Estimated payment $2,189/month

8 Beds
2 Baths
2,848 Sq Ft
$140 Price per Sq Ft

Highlights

  • Granite Countertops
  • Forced Air Heating and Cooling System
  • Wood Siding

About This Home

Exceptional cash-flow opportunity! This updated 8-bedroom, 2-bath duplex is currently operated as a room-by-room rental, generating $5,600 per month in gross rental income ($700 per room) with approximately $800 per month in operating expenses, creating a strong income-producing investment. The property has been thoughtfully updated and features granite countertops, a modern in-wall electric fireplace, updated finishes, and spacious common areas that appeal to tenants. All tenants are currently on month-to-month leases, providing the next owner with maximum flexibility to continue the current rental model, adjust rents, or implement their own investment strategy. Whether you're looking to expand your portfolio with a high-performing rental or capitalize on a proven cash-flowing asset, this property offers immediate income potential with room for future optimization. Conveniently located near downtown Dayton, universities, hospitals, and major employers, this is an outstanding opportunity for both seasoned and first-time investors!

Listing Agent

Tayton Pepper

Bella Realty Group Brokerage Phone: 4352158969 License #2026000376 Listed on: 06/25/2026

Property Details

Home Type

  • Multi-Family

Year Built

  • 1875

Lot Details

  • 2,688 Sq Ft Lot

Home Design

  • Duplex
  • Wood Siding
  • Vinyl Siding

Interior Spaces

  • 2,848 Sq Ft Home
  • 2-Story Property
  • Basement Cellar

Kitchen

  • Range
  • Dishwasher
  • Granite Countertops

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 2 Full Bathrooms

Laundry

  • Dryer
  • Washer

Parking

  • No Garage
  • On-Street Parking

Utilities

  • Forced Air Heating and Cooling System
  • Heating System Uses Natural Gas

Listing and Financial Details

  • Assessor Parcel Number R72-02203-0067

Community Details

Overview

  • 8 Units
  • City/Dayton Subdivision

Building Details

  • Gross Income $5,600
  • Net Operating Income $4,800

Property Details

Home Type

Multi-Family

Year Built

1875

Lot Details

2,688 Sq Ft Lot

Listing Details

  • Major Appliances: Dryer, Dishwasher, Range, Refrigerator, Washer
  • Cooling System: Central Air
  • Property Sub Type: Duplex
  • Year Built: 1875
  • Attribution Contact: 4352158969
  • Lot Size Acres: 0.0617
  • Co List Office Phone: (937) 760-1308
  • MLS Status: Active
  • Living Area: 2848.0
  • Master Plan Zoning: Residential
  • Property Sub Type Additional: Duplex
  • Special Features: None

Interior Features

  • Interior Amenities: Granite Counters, Remodeled
  • Property Type: Residential Income
  • Full Bathrooms: 2
  • Total Bedrooms: 8
  • Stories: 2

Exterior Features

  • Construction Type: Vinyl Siding, Wood Siding
  • Foundation Details: Cellar

Garage/Parking

  • Attached Garage: No
  • Parking Features: No Garage, On Street

Utilities

  • Heating: Forced Air, Natural Gas
  • Utilities: Natural Gas Available, Sewer Available, Water Available
  • Cooling Y N: Yes
  • HeatingYN: Yes
  • Water Source: Public

Schools

  • Junior High Dist: Dayton

Lot Info

  • Lot Dimensions: of record
  • Lot Size Sq Ft: 2688.0
  • Parcel Number: R72-02203-0067
  • Zoning Description: Residential

Rental Info

  • Land Lease Amount: 5600.0

Multi Family

  • Annual Gross Income: 5600.0
  • Property Net Operating Income: 4800.0
  • Number Of Units Total: 8

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $402 $6,200 $2,780 $3,420
2024 $351 $6,200 $2,780 $3,420
2023 $351 $6,200 $2,780 $3,420
2022 $487 $6,070 $2,720 $3,350
2021 $446 $6,070 $2,720 $3,350
2020 $572 $6,070 $2,720 $3,350
2019 $1,008 $11,570 $2,720 $8,850
2018 $2,027 $11,570 $2,720 $8,850
2017 $1,784 $11,570 $2,720 $8,850
2016 $1,193 $11,490 $2,720 $8,770
2015 $2,004 $11,490 $2,720 $8,770
2014 $2,004 $11,490 $2,720 $8,770
2012 -- $28,720 $4,370 $24,350
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
06/25/2026 06/25/26 For Sale $399,000 +897.5% $140 / Sq Ft
12/29/2023 12/29/23 Sold $40,000 -20.0% $14 / Sq Ft View Prior Sale
12/21/2023 12/21/23 Pending -- -- --
10/31/2023 10/31/23 For Sale $50,000 -- $18 / Sq Ft
Source: Dayton REALTORS®

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Warranty Deed $25,000 None Listed On Document
Warranty Deed $40,000 None Listed On Document
Warranty Deed -- Aspen Land Title
Warranty Deed $25,000 Apen Land Title
Quit Claim Deed -- None Available
Sheriffs Deed -- None Available
Warranty Deed $93,100 None Available
Special Warranty Deed $19,500 Nova Title Agency Inc
Sheriffs Deed $18,000 None Available
Warranty Deed $50,000 None Available
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Previous Owner $93,100 Purchase Money Mortgage
Previous Owner $69,300 Fannie Mae Freddie Mac
Source: Public Records

Source: Dayton REALTORS®

MLS Number: 962749

Dayton REALTORS®

APN: R72-02203-0067

Your Personal Tour Guide

Ask me questions while you tour the home.