NOT LISTED FOR SALE

Estimated Value: $2,367,000 - $3,313,000

10 Beds
7 Baths
4,730 Sq Ft
$604/Sq Ft Est. Value

Last Sold March 23, 2018

Last sale price $2,025,000 $428 Per Sq Ft

Est. 41% increase in value since last sale

Current estimated payment $17,711/month

45 Days on Market

Highlights

  • Lawn
  • Washington Elementary School Rated A+
  • Laundry Room

About This Home

As of March 2018

Rare opportunity to own a large 4-unit apartment building in North Redondo! The building is 1971 construction. It offers an ideal unit mix with (2) 3-bed/2-bath, (1) 2-bed/2-bath and (1) 2-bed/1.5-bath. All units have an upside rent potential with a 5.6% market CAP. One of the four units will be delivered vacant at the close of escrow. There is ample parking with 6 one-car garages plus 2 additional spots in the driveway. Located on a quiet street close to Manhattan Beach and Hermosa Beach. Just a short driving distance to the shops at the South Bay Galleria. And, part of the award-winning Redondo Beach School District. This is a great opportunity for first time investors that want to get into the prominent South Bay or for seasoned investors that simply want to increase their portfolio in the area.

Last Agent to Sell the Property

Morgan Demasco

Lyon Stahl Investment Real Estate, Inc. License #02026375 Listed on: 01/05/2018

Co-Listed By

Cameron Samimi

Lyon Stahl Investment Real Estate, Inc. License #02035763

Lyon Stahl Investment Real Estate, Inc.

Last Buyer's Agent

Cameron Samimi

Lyon Stahl Investment Real Estate, Inc. License #02035763

Lyon Stahl Investment Real Estate, Inc.

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $26,203

Year Built

  • Built in 1971

Lot Details

  • 7,494 Sq Ft Lot
  • No Common Walls
  • Lawn

Parking

  • 2 Open Parking Spaces
  • 6 Car Garage

Home Design

  • 4,730 Sq Ft Home

Bedrooms and Bathrooms

  • 10 Bedrooms
  • 7 Bathrooms

Laundry

  • Laundry Room

Listing and Financial Details

  • Tenant pays for all utilities
  • Tax Lot 23
  • Tax Tract Number 6206
  • Assessor Parcel Number 4158001023

Community Details

Building Details

  • 4 Leased Units
  • 5 Separate Electric Meters
  • 1 Separate Water Meter
  • Electric Expense $100
  • Gardener Expense $1,200
  • Insurance Expense $1,656
  • Maintenance Expense $1,970
  • Water Sewer Expense $3,200
  • New Taxes Expense $25,000
  • Operating Expense $33,126
  • Net Operating Income $33,805

Additional Features

  • 4 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$26,203

Year Built

Built in 1971

Lot Details

0

Parking

6

Listing Details

  • Property Attached: No
  • Water Sewer Expenses: 3200.00
  • Zoning: RBR-2
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 4158001023
  • Year Built: 1971
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: No Common Walls
  • Levels: Two
  • Price Per Square Foot: 428.12

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 6.00
  • Total Parking Spaces: 8.00
  • Uncovered Spaces: 2.00

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Lawn
  • Lot Size Sq Ft: 7494.00

Rental Info

  • Tenant Pays: All Utilities

Multi Family

  • Electric Expense: 100.00
  • Gross Scheduled Income: 69000.00
  • Insurance Expense: 1656.00
  • Maintenance Expense: 1970.00
  • Net Operating Income: 33805.00
  • Number Of Separate Electric Meters: 5
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 4
  • Number Of Units Total: 4
  • Operating Expense: 33126.00
  • Rent Control: No
  • Total Actual Rent: 5750.00
  • Total Expenses: 33126.00

Tax Info

  • New Taxes Expense: 25000.00
  • Tax Lot: 23
  • Tax Tract Number: 6206

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Jan 5, 2018
Closed on
Feb 5, 2018
Sold by
Gates David
Bought by
Saito Gentaro and Saito Yuko Y
Seller's Agent
Morgan Demasco
Lyon Stahl Investment Real Estate, Inc.
Buyer's Agent
Cameron Samimi
Lyon Stahl Investment Real Estate, Inc.
List Price
$2,000,000
Sold Price
$2,025,000
Premium/Discount to List
$25,000
1.25%
Current Estimated Value
$2,855,176

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$830,176
Avg. Annual Appreciation
4.42%
Original Mortgage
$1,417,500
Interest Rate
3.87%
Mortgage Type
Adjustable Rate Mortgage/ARM

Purchase Details

Closed on
Dec 5, 2014
Sold by
Gates Nelson Edward
Bought by
Gates Nelson E

Purchase Details

Closed on
Nov 15, 1995
Sold by
Gates Nelson Edward and Margagliano Louis
Bought by
The Nelson Edward Gates & Louis Margagli
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Saito Gentaro $2,025,000 Stewart Title Of California
Gates David -- Stewart Title Of California
Gates Nelson E -- None Available
The Nelson Edward Gates & Louis Margagli -- --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Saito Yuko Y $250,000
Open Saito Gentaro $1,358,500
Previous Owner Saito Gentaro $1,417,500
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
03/23/2018 03/23/18 Sold $2,025,000 +1.3% $428 / Sq Ft
01/19/2018 01/19/18 Pending -- -- --
12/05/2017 12/05/17 For Sale $2,000,000 -- $423 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $26,203 $2,304,099 $1,109,381 $1,194,718
2024 $26,203 $2,258,922 $1,087,629 $1,171,293
2023 $25,719 $2,214,630 $1,066,303 $1,148,327
2022 $25,372 $2,171,207 $1,045,396 $1,125,811
2021 $24,763 $2,128,636 $1,024,899 $1,103,737
2019 $24,285 $2,065,500 $994,500 $1,071,000
2018 $23,709 $2,025,000 $1,315,000 $710,000
2016 $3,705 $223,305 $61,094 $162,211
2015 $3,646 $219,952 $60,177 $159,775
2014 $3,630 $215,645 $58,999 $156,646
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB18003272

California Regional Multiple Listing Service (CRMLS)

APN: 4158-001-023