NOT LISTED FOR SALE
1 Bed
1 Bath
600 Sq Ft
1984 Built

Sale Details

Date Sold: July 10, 2013

Last sale price $1,350,000 $2,250 Per Sq Ft

3 Days on Market

Highlights

  • Private Pool
  • Partially Fenced Property
  • Heating Available
  • Cooling Available
  • Desert Landscape

About This Home

As of July 2013

Grandview Terrace is a 36-unit apartment community located in North Phoenix. Located on East Grandview Road, west of the SR-51 Freeway, and east of Cave Creek Road, near Lookout Mountain, Paradise Valley Community College, Costco, Arizona Christian University, shopping, schools, and plenty of transportation options. Property is being sold ''As-Is.'' For the investor: This property offers the rare opportunity to acquire 80s vintage apartments (fully rehabbed in 2012). Projected gross potential rent of $234,000, less 12% vacancy of $28,080 per year, added income of $2,200, equals $208,120 adjusted gross income. After expenses of $101,176, the pro forma net operating income is $106,944. This is a 8.23% CAP RATE!

Last Agent to Sell the Property

Natan Jacobs

Vestis Group License #BR525576000 Listed on: 05/28/2013

Last Buyer's Agent

Rick Horst

Keller Williams Arizona Realty License #SA640657000

Keller Williams Arizona Realty

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $10,034

Year Built

  • Built in 1984

Lot Details

  • Partially Fenced Property
  • Desert Landscape
  • Additional Parcels

Home Design

  • Composition Roof
  • Block Exterior
  • Stucco

Parking

  • 52 Parking Spaces
  • Carport
  • Free Parking
  • Paved Parking
  • Additional Parking
  • 16 Open Parking Spaces

Pool

  • Private Pool
  • Pool Equipment or Cover

Utilities

  • Cooling Available
  • Heating Available
  • Separate Meters
  • Natural Gas Not Available

Listing and Financial Details

  • Tenant pays for electricity, cable TV
  • The owner pays for water, sewer, trash collection, landscaping, pool maintenance
  • Tax Lot 16
  • Assessor Parcel Number 214-27-002-D

Community Details

Overview

  • 3 Buildings
  • 36 Units
  • Building Dimensions are IRR
  • Grandview Terrace Apartments Subdivision

Recreation

  • Heated Community Pool

Building Details

  • Operating Expense $101,176
  • Gross Income $207,856
  • Net Operating Income $111,624

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$10,034

Year Built

Built in 1984

Lot Details

0 Sq Ft Lot

Listing Details

  • Cross Street: Bell Road & Cave Creek Road
  • Property Type: Multiple Dwellings
  • Zoning: C-2 Phoenix
  • Number Of Buildings: 3
  • Ownership: Fee Simple
  • Year Built: 1984
  • Tax Year: 2012
  • Road Surface Type: Asphalt
  • Professional Management Expense: 16474.0
  • Subdivision Name: Grandview Terrace Apartments
  • Tax Parcel Letter: D
  • Const - Finish:Const - Finish: Painted, Stucco
  • Cooling:Cooling: Electric, Individual
  • Road Surface Type:Road Surface Type: Asphalt
  • Electric:Electric: APS, Individual Meter
  • Sale Includes:Sale Includes: Land & Building, Personal Property, Pool Equipment
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Appliances: Free-Standing Range, Refrigerator, Dishwasher

Exterior Features

  • Pool Private: Yes
  • Disclosures: None
  • Construction Type: Block, Painted, Stucco
  • Roof: Composition
  • Exterior Amenities: Landscape Water System, Desert Landscaping, Partially Fenced

Garage/Parking

  • Total Covered Spaces: 36.0
  • Parking Features: Open, Paved, Carport, >1 Space Per Unit
  • Attached Garage: No
  • Open Parking Spaces: 16.0
  • Total Parking Spaces: 52.0
  • Parking Features:Parking Features: Free, Paved, Carport, >1 Space Per Unit, Add'l Parking Avail

Utilities

  • Electric: APS, Individual Meter
  • Cooling: Electric, Varies by Unit
  • Heating: Electric, Varies by Unit
  • Cooling Y N: Yes
  • Heating Yn: Yes
  • Water Source: City Franchise
  • Gas:Gas: None

Condo/Co-op/Association

  • Community Features: Pool

Schools

  • Junior High Dist: Paradise Valley Unified District

Lot Info

  • Lot Size: IRR
  • Additional Parcels: Yes
  • Parcel #: 214-27-002-D

Multi Family

  • Owner Pays: Water, Sewer, Trash Collection, Landscaping, Pool Maintenance
  • Tenant Pays: Electricity, Cable TV
  • Number Of Units Total: 36
  • Annual Gross Income: 207856.0
  • Insurance Expense: 6892.0
  • Maintenance Expense: 13626.0
  • Property Net Operating Income: 111624.0
  • Annual Operating Expense: 101176.06
  • Vacancy Allowance Rate: 0.12

Tax Info

  • Tax Annual Amount: 10034.06
  • Tax Book Number: 214.0
  • Tax Lot: 16
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
07/10/2013 07/10/13 Sold $1,350,000 +3.8% $2,250 / Sq Ft
05/31/2013 05/31/13 Pending -- -- --
05/28/2013 05/28/13 For Sale $1,300,000 -- $2,167 / Sq Ft
Source: Arizona Regional Multiple Listing Service (ARMLS)

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $17,547 $171,693 -- --
2024 $16,733 $163,517 -- --
2023 $16,733 $364,210 $72,840 $291,370
2022 $16,565 $301,760 $60,350 $241,410
2021 $16,613 $248,870 $49,770 $199,100
2020 $16,100 $192,180 $38,430 $153,750
2019 $11,066 $159,450 $31,880 $127,570
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: Arizona Regional Multiple Listing Service (ARMLS)

MLS Number: 4943606

Arizona Regional Multiple Listing Service (ARMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.