$1,600,000

25 Fremont St Harrison, NY 10528

Estimated payment $10,138/month

Total Views 18,977
9 Beds
4 Baths
3,415 Sq Ft
$469 Price per Sq Ft

Highlights

  • Colonial Architecture
  • Main Floor Bedroom
  • 2 Car Attached Garage
  • Parsons Memorial School Rated A
  • Formal Dining Room
  • Bathroom on Main Level

About This Home

Fully leased triplex in Harrison generating a solid 7%+ cap rate, with immediate value-add upside. Current monthly rent roll totals $12,655 with low annual expenses of $37,221, producing a net operating income of $114,639.

Unit Breakdown:

4BR/1BA: $4,450/month
3BR/1BA: $4,300/month
2BR/2BA: $3,905/month

All tenants pay electric and gas (except for the 2BR unit, where the landlord covers utilities). Each unit includes in-unit laundry.

A large 2-car garage, not currently used by tenants, offers a clear opportunity to add $750–$1,000/month in storage income, increasing the cap rate to nearly 8%. Rents may also be below market value and can be raised over time as leases roll over.

Located on a quiet dead-end street with a short commute to Metro-North, shops, and top-rated schools, this property offers long-term rental stability in a high-demand Westchester market.

Fully occupied, cash flowing, and primed for even stronger returns.

(Photos and floorplan are of the top floor 4 bedroom unit. It is currently fully rented.)

Listing Agent

Matthew Warbet

Keller Williams Hudson Valley Brokerage Phone: 845-639-0300 License #10301219429 Listed on: 06/25/2025

Keller Williams Hudson Valley

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $20,959

Year Built

  • Built in 1928

Lot Details

  • 5,663 Sq Ft Lot
  • North Facing Home

Parking

  • 2 Car Attached Garage
  • Driveway
  • On-Street Parking

Home Design

  • Triplex
  • Colonial Architecture
  • Contemporary Architecture
  • Frame Construction
  • Stone Siding
  • Stucco

Interior Spaces

  • Formal Dining Room

Bedrooms and Bathrooms

  • 9 Bedrooms
  • Main Floor Bedroom
  • Bathroom on Main Level
  • 4 Full Bathrooms

Schools

  • Parsons Memorial Elementary School
  • Louis M Klein Middle School
  • Harrison High School

Utilities

  • Cooling System Mounted To A Wall/Window
  • Heating System Uses Oil
  • Natural Gas Connected
  • High Speed Internet

Listing and Financial Details

  • Assessor Parcel Number 2801-000-043-00000-000-0008

Community Details

Overview

  • 3 Units

Building Details

  • 3 Separate Electric Meters
  • 3 Separate Gas Meters

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$20,959

Year Built

Built in 1928

Lot Details

0

Parking

2

Listing Details

  • Property Type: Residential Income
  • Architectural Style: Colonial, Contemporary
  • Property SubType: Triplex
  • Year Built: 1928
  • Attribution Contact: 845-639-0300
  • Carport Y N: No
  • CurrentPrice: 1600000.00
  • MlsMajorChangeType: New Listing
  • ListPrice_By_OriginalListPrice: 1.00000
  • ListPrice_By_LotSizeAcres: 12307692.3077
  • CurrentPrice_By_BuildingAreaTotal: 468.52123
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Interior Amenities: First Floor Bedroom, First Floor Full Bath, Formal Dining, High Speed Internet
  • Full Bathrooms: 4
  • Total Bedrooms: 9
  • Fireplace: No
  • Basement YN: No

Exterior Features

  • Direction Faces: North
  • Construction Materials: Frame, Stone, Stucco
  • Pool Private: No
  • Spa: No
  • Waterfront: No

Garage/Parking

  • Garage Spaces: 2
  • Garage: Yes
  • Parking Description: Attached, Driveway, On Street

Utilities

  • Cooling: Wall/Window Unit(s)
  • Heating: Oil
  • Sewer: Public Sewer
  • Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Trash Collection Public, Water Connected
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No

Schools

  • Middle School: Louis M Klein Middle School

Lot Info

  • Lot Size Acres: 0.13
  • Lot Size Sq Ft: 5663
  • Parcel Number: 2801-000-043-00000-000-0008
  • Property Attached: No
  • Additional Parcels: No

Rental Info

  • Tenant Pays: Electricity, Gas, See Remarks

Multi Family

  • Units Total: 3
  • Separate Electric Meters: 3
  • Separate Gas Meters: 3

Tax Info

  • Tax Annual Amount: 20959
  • Tax Year: 2024

MLS Schools

  • Elementary School: Parsons Memorial
  • High School: Harrison High School
  • Middle School District: Harrison

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $15,370 $9,280 $920 $8,360
2023 $16,800 $9,280 $920 $8,360
2022 $14,516 $9,280 $920 $8,360
2021 $14,237 $9,280 $920 $8,360
2020 $15,725 $9,280 $920 $8,360
2019 $15,051 $9,280 $920 $8,360
2018 $10,298 $9,280 $920 $8,360
2017 $0 $9,280 $920 $8,360
2016 $14,238 $9,280 $920 $8,360
2015 -- $9,280 $920 $8,360
2014 -- $9,280 $920 $8,360
2013 -- $9,280 $920 $8,360
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
06/25/2025 06/25/25 For Sale $1,600,000 -- $469 / Sq Ft
Source: OneKey® MLS

Purchase History

Date Type Sale Price Title Company
Interfamily Deed Transfer -- None Available
Source: Public Records

Source: OneKey® MLS

MLS Number: 863987

OneKey® MLS

APN: 2801-000-043-00000-000-0008

New York Westchester County Harrison 10528

25 Fremont St, Harrison, NY

For Sale

Disclaimer: Certain information contained herein is derived from information provided by parties other than Homes.com. All information provided is deemed reliable, but is not guaranteed to be accurate and should be independently verified.

OneKey® MLS The data relating to real estate for sale or lease on this web site comes in part from OneKey® MLS. Real estate listings held by brokerage firms other than Ten-X are marked with the OneKey® MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker.
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
Information is deemed reliable but not guaranteed.
Copyright 2025 OneKey® MLS. All rights reserved.

Nearby Homes
Matthew Warbet
Listing Agent
Matthew Warbet
Section Image
Keller Williams Hudson Valley
(914) 979-7373