NOT LISTED FOR SALE
-- Bed
2 Baths
3,245 Sq Ft
3,484 Sq Ft Lot

Last Sold November 25, 2020

Last sale price $163,700 $50 Per Sq Ft

176 Days on Market

Highlights

  • No HOA
  • Electric Baseboard Heater
  • Property is in very good condition
  • 1 Car Detached Garage

About This Home

As of November 2020

Welcome to 2532-2534 Derry St. Two separate duplexes in one deed. Total four units and one detached garage. Total annual income of $32,340 with annual cash flow of over $10,000 generating a 19% cash on cash return with 10% Cap rate. See profit loss statement for expenses and details. 2532-1 is a first floor apartment. It has a living room, full formal dining room, utility room, kitchen, fully-finished basement with 2 bedrooms and 1 bathroom. It also has a fenced backyard and covered porchin front. This unit is currently rented for $695/month and the yearly lease expires 6/30/2021. Photos are from before tenant moved in. 2532-2 is a second floor apartment. It is a one bedroom one bathroom unit with living room, kitchen, and balcony. This unit is currently rented for $600/month and the yearly lease expires 7/2021. 2534-1 is a first floor apartment. It is a two bedroom one bathroom unit with living room, kitchen, unfinished basement, and a detached garage. It has covered porch in front. This unit is currently rented for $750/month including garage rent and the lease expires 9/2021. Photos are from before tenant moved in. 2534-2 is a second floor apartment. It is a one bedroom one bathroom unit with living room, kitchen, and balcony. This unit is currently rented for $650/month and the tenant is on a month to month lease. All units are registered, inspected, and passed by codes department of city of Harrisburg. All units have electric baseboard heating with 4 electric water heater, 4 electric cooking ranges, 4 refrigerators and 2 water meters (1 per building). All appliances convey with the property sale. Window AC units owned by tenants. Owner pays water, sewer, trash, taxes, insurance, snow and lawn maintenance, rental registrations and landlord license. See profit loss statement for expenses and details.

Last Agent to Sell the Property

Jeff Wright

Foundation First Property Group License #RM423638 Listed on: 03/02/2020

Last Buyer's Agent

Paul Snyder III

Highland Realty Group LLC License #5000701

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $2,500

Year Built

  • Built in 1917

Lot Details

  • 3,484 Sq Ft Lot
  • Property is in very good condition

Parking

  • 1 Car Detached Garage
  • Front Facing Garage
  • On-Street Parking
  • Off-Street Parking

Home Design

  • Quadruplex
  • Frame Construction
  • Masonry

Interior Spaces

  • Partially Finished Basement
  • Basement Fills Entire Space Under The House

Schools

  • Harrisburg High School

Utilities

  • Electric Baseboard Heater
  • Electric Water Heater
  • Municipal Trash

Listing and Financial Details

  • The owner pays for water, trash collection, real estate taxes, snow removal, sewer, repairs, lawn/shrub care, insurance, advertising/licenses and permits
  • Assessor Parcel Number 13-072-027-000-0000

Community Details

Overview

  • No Home Owners Association
  • 4 Units

Building Details

  • Operating Expense $13,865
  • Gross Income $32,340
  • Net Operating Income $18,475

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$2,500

Year Built

Built in 1917

Lot Details

0

Parking

1

Listing Details

  • Property Type: Multi-Family
  • Property Sub Type: Quadruplex
  • Ownership: Fee Simple
  • Exclusions: All tenant-owned property, including all window AC units
  • Inclusions: 4 ranges, 4 refrigerators
  • New Construction: No
  • Year Built: 1917
  • Automatically Close On Close Date: Yes
  • Remarks Public: Welcome to 2532-2534 Derry St. Two separate duplexes in one deed. Total four units and one detached garage. Total annual income of $32,340 with annual cash flow of over $10,000 generating a 19% cash on cash return with 10% Cap rate. See profit loss statement for expenses and details. 2532-1 is a first floor apartment. It has a living room, full formal dining room, utility room, kitchen, fully-finished basement with 2 bedrooms and 1 bathroom. It also has a fenced backyard and covered porchin front. This unit is currently rented for $695/month and the yearly lease expires 6/30/2021. Photos are from before tenant moved in. 2532-2 is a second floor apartment. It is a one bedroom one bathroom unit with living room, kitchen, and balcony. This unit is currently rented for $600/month and the yearly lease expires 7/2021. 2534-1 is a first floor apartment. It is a two bedroom one bathroom unit with living room, kitchen, unfinished basement, and a detached garage. It has covered porch in front. This unit is currently rented for $750/month including garage rent and the lease expires 9/2021. Photos are from before tenant moved in. 2534-2 is a second floor apartment. It is a one bedroom one bathroom unit with living room, kitchen, and balcony. This unit is currently rented for $650/month and the tenant is on a month to month lease. All units are registered, inspected, and passed by codes department of city of Harrisburg. All units have electric baseboard heating with 4 electric water heater, 4 electric cooking ranges, 4 refrigerators and 2 water meters (1 per building). All appliances convey with the property sale. Window AC units owned by tenants. Owner pays water, sewer, trash, taxes, insurance, snow and lawn maintenance, rental registrations and landlord license. See profit loss statement for expenses and details.
  • Special Features: None

Interior Features

  • Basement: Yes
  • Basement Type: Full, Partially Finished
  • Total Sq Ft: 3833
  • Living Area Sq Ft: 3245
  • Price Per Sq Ft: 69.63
  • Above Grade Finished Sq Ft: 2657
  • Below Grade Finished Sq Ft: 588
  • Below Grade Sq Ft: 588
  • Total Below Grade Sq Ft: 1176
  • Above Grade Finished Area Units: Square Feet
  • Street Number Modifier: 2532-2534

Exterior Features

  • Other Structures: Above Grade, Below Grade
  • Construction Materials: Frame, Masonry
  • Water Access: No
  • Waterfront: No
  • Water Oriented: No
  • Pool: No Pool
  • Tidal Water: No
  • Water View: No

Garage/Parking

  • Garage Spaces: 1.00
  • Garage: Yes
  • Garage Features: Garage - Front Entry
  • Number Of Detached Garage Spaces: 1
  • Total Garage And Parking Spaces: 1
  • Type Of Parking: Detached Garage, On Street, Off Street

Utilities

  • Central Air Conditioning: No
  • Heating Fuel: Electric
  • Heating Type: Baseboard - Electric
  • Heating: Yes
  • Hot Water: Electric
  • Sewer/Septic System: Public Sewer
  • Monthly Water Average: 192
  • Water Previous Twelve Months: 2300.00
  • Water Source: Public
  • Municipal Trash: Yes

Condo/Co-op/Association

  • HOA: No

Schools

  • School District: HARRISBURG CITY
  • High School: HARRISBURG HIGH SCHOOL
  • High School Source: Listing Agent
  • School District Key: 300200397245
  • School District Source: 3rd Party
  • High School: HARRISBURG HIGH SCHOOL

Green Features

  • Clean Green Assessed: No

Lot Info

  • Improvement Assessed Value: 45100.00
  • Land Assessed Value: 8800.00
  • Land Use Code: R11
  • Lot Size Acres: 0.08
  • Lot Size Units: Square Feet
  • Lot Sq Ft: 3484.00
  • Property Condition: Good, Very Good
  • Year Assessed: 2020
  • Zoning: RESIDENTIAL MED DENSITY

Rental Info

  • Owner Pays: Water, Trash Collection, Taxes - Real Estate, Snow Removal, Sewer, Repairs, Lawn/Shrub Care, Insurance, Advertising/Licenses And Permits
  • Vacation Rental: No

Tax Info

  • Assessor Parcel Number: 10537405
  • School Tax: 1605.00
  • Tax Annual Amount: 2500.00
  • Assessor Parcel Number: 13-072-027-000-0000
  • Tax Total Finished Sq Ft: 1848
  • County Tax Payment Frequency: Annually
  • Tax Data Updated: No
  • Tax Year: 2020
  • Close Date: 11/25/2020

Multi Family

  • Gross Scheduled Income: 32340.00
  • Operating Expense: 13865.00
  • Other Units: Unit 1,Unit 2,Unit 4,Unit 3

MLS Schools

  • School District Name: HARRISBURG CITY

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
11/25/2020 11/25/20 Sold $163,700 -11.5% $50 / Sq Ft
08/25/2020 08/25/20 Pending -- -- --
05/20/2020 05/20/20 For Sale $185,000 +13.0% $57 / Sq Ft
03/31/2020 03/31/20 Off Market $163,700 -- --
03/02/2020 03/02/20 For Sale $185,000 -- $57 / Sq Ft
Source: Bright MLS

Tax History Compared to Growth

Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: Bright MLS

MLS Number: PADA119758

Bright MLS

APN: 13-072-027