$11,000,000

25711 Frampton Ave Los Angeles, CA 90710

Estimated payment $70,588/month

Total Views 150
5 Beds
4 Baths
35,160 Sq Ft
$313 Price per Sq Ft

Highlights

  • In Ground Pool
  • 1.3 Acre Lot
  • Rectangular Lot

About This Home

The subject property is a 60-unit apartment building situated on a 56,511 square foot lot zoned R3, located in the South Bay of Los Angeles, in Harbor City. The improvements consist of a two-story wood-frame & stucco apartment complex that was built in 1976. There are 57 one-bedroom one-bath units and 3 two-bedroom units. The property is gated and has nicely landscaped walkways within the common areas. There is a large maintenance room in the center on the ground floor with a bathroom and two additional maintenance closets for cleaning and gardening supplies. There are 90 parking spaces on grade level and a laundry room on the premises for the tenants, as well as a pool (which is currently drained and covered). The utilities are master metered for both gas and electric utilities, which the landlord pays for, and a majority of the rents are below market. The property is subject to the City of Los Angeles RSO (Rent Stabilization Ordinance), which limits rent increase on existing tenants to 3% per year currently. The property is on Frampton Avenue and is adjacent to a newly constructed Starbucks, which is at the NWC of PCH (Pacific Coast Highway) and Frampton Avenue. There is a U.S. Post Office a half block away on Frampton, as well as a mixture of commercial and residential buildings. The property is in close proximity to major employers such as the Port of Los Angeles, Kaiser Hospital, Home Depot, Target, and many other retail stores along PCH. Harbor Regional Park, Harbor Park Golf Course, Harbor Community College, Harbor City Little League, LA Waterfront Development, and the 110 Freeway are all within 2 miles, just minutes away. The population density is very high, with 30,000 residents within a 1-mile radius and over 200,000 residents within a 3-mile radius, which results in a strong rental market with high demand for apartments in the Harbor City submarket.

Listing Agent

Stephen Lampe

Re/Max Commercial & Investment Brokerage Email: slampe@remaxcir.com License #01164364 Listed on: 06/11/2026

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1976

Lot Details

  • 1.3 Acre Lot
  • Two or More Common Walls
  • Rectangular Lot

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 35,160 Sq Ft Home
  • 2-Story Property
  • Laundry in unit

Bedrooms and Bathrooms

  • 5 Bedrooms
  • 4 Bathrooms

Parking

  • 90 Open Parking Spaces
  • 180 Parking Spaces
  • 90 Carport Spaces

Pool

  • In Ground Pool
  • Fence Around Pool
  • Pool Cover

Location

  • Urban Location

Listing and Financial Details

  • Legal Lot and Block 1 / 72
  • Tax Tract Number 1589
  • Assessor Parcel Number 7410028090
  • $13,233 per year additional tax assessments

Community Details

Building Details

  • Rent Control
  • Electric Expense $45,347
  • Fuel Expense $16,882
  • Insurance Expense $38,012
  • Maintenance Expense $50,384
  • Other Expense $28,030
  • Professional Management Expense $59,371
  • Trash Expense $17,115
  • Water Sewer Expense $31,000
  • Security Expense $12,509
  • New Taxes Expense $130,900
  • Operating Expense $429,550
  • Gross Income $113,850
  • Net Operating Income $663,823

Additional Features

  • 60 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Year Built

Built in 1976

Lot Details

1.3 Acres

Listing Details

  • CapRate: 6.03
  • Professional Management Expense: 59371.00
  • Property Attached: Yes
  • Security Expense: 12509.00
  • Water Sewer Expenses: 31000.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 7410028090
  • Year Built: 1976
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 312.86

Exterior Features

  • Pool Features: In Ground, Fenced, Private, Pool Cover
  • Pool Private: Yes

Garage/Parking

  • Carport Spaces: 90.00
  • Total Parking Spaces: 180.00
  • Uncovered Spaces: 90.00

Utilities

  • Laundry: Yes
  • Laundry Features: Common Area
  • Sewer: Public Sewer
  • Trash Expense: 17115.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Rectangular Lot
  • Lot Size Sq Ft: 56511.00
  • Lot Size Acres: 1.2973

Rental Info

  • Tenant Pays: None

Multi Family

  • Electric Expense: 45347.00
  • Fuel Expense: 16882.00
  • Garage Income: 5400.00
  • Gross Income: 113850.00
  • Gross Multiplier: 9.66
  • Gross Scheduled Income: 1138500.00
  • Insurance Expense: 38012.00
  • Laundry Income: 4920.00
  • Lot Size Area: 56511.0000 Square Feet
  • Maintenance Expense: 50384.00
  • Net Operating Income: 663823.00
  • Number Of Rented Garages: 10
  • Number Of Units Total: 60
  • Operating Expense: 429550.00
  • Other Expense: 28030.00
  • Other Expense Description: Reserves
  • Rent Control: Yes
  • Total Expenses: 429550.00
  • Vacancy Allowance Rate: 4.00

Tax Info

  • New Taxes Expense: 130900.00
  • Tax Block: 72
  • Tax Lot: 1
  • Tax Tract Number: 1589
  • TaxOtherAnnualAssessmentAmount: 13233.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
06/11/2026 06/11/26 For Sale $11,000,000 -- $313 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB26127755

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.