$669,000
$20K PRICE DROP

Estimated payment $4,425/month

Total Views 4,415
1 Bed
2 Baths
1,115 Sq Ft
$600 Price per Sq Ft

Highlights

  • Access To Lake
  • Heated In Ground Pool
  • No Units Above
  • Santiago Hills Elementary School Rated A
  • Home fronts a creek
  • Community Lake

About This Home

Price Reduced! Secure day-one rental income in Irvine at just $669,000, more than $50,000 below today’s market value.

The most recent comparable sale in the community closed last year at $700,000. With a conservative appreciation of 1.73% over the last 12 months, that value is about $712,000 today. Adding this home’s extra half bath and superior upgrades brings fair market value closer to $727,000. At $669,000, you step in with instant equity.

A long-term tenant is already in place, paying $2,725/month through June 30, 2026. That means immediate income with no vacancy risk. With current market rent closer to $2,900/month, there is built-in upside when the lease renews.

This townhome offers the advantage of no neighbors above or below and the bonus of a rare fenced patio with upgrades like a retractable awning, stone pavers, and raised planter boxes. Inside, the home features a remodeled kitchen with granite countertops and stainless steel appliances, both bathrooms remodeled with plenty of storage, and elegant touches like recessed lighting, ceiling fans, crown molding, paneled wainscoting, paneled doors, two-tone paint, completely remodeled interiors, hardwood flooring, and wrought iron stair railings. Additional highlights include energy-efficient central heating and air conditioning, dual-pane windows, and a full suite of appliances: refrigerator, washer, and dryer, all of which are included in the sale.

One assigned covered carport parking space is included, with additional guest and street parking available. HOA dues cover water, sewer, trash, and exterior maintenance, making this an easy-to-manage investment.

The Lakes is a tranquil community of mature trees, streams, and walking paths, with amenities that include pools, spas, and tennis courts. Its central Irvine location is close to freeways, business hubs, shopping, and award-winning schools, making it a desirable spot for long-term rental stability.

This is an ideal fit for 1031 exchange buyers or investors seeking a turnkey, low-maintenance property with secure cash flow and appreciation potential in one of Southern California’s strongest rental markets.

Listing Agent

Richard Wamsat

Coldwell Banker Realty Brokerage Phone: 949-864-6933 License #01345167 Listed on: 07/30/2025

Coldwell Banker Realty

Townhouse Details

Home Type

  • Townhome

Est. Annual Taxes

  • $3,849

Year Built

  • Built in 1978 | Remodeled

Lot Details

  • 764 Sq Ft Lot
  • Home fronts a creek
  • Home fronts a pond
  • No Units Above
  • No Units Located Below
  • Two or More Common Walls
  • Northeast Facing Home
  • Redwood Fence
  • Fence is in excellent condition
  • Landscaped
  • Level Lot
  • Back Yard

HOA Fees

Home Design

  • Traditional Architecture
  • Patio Home
  • Entry on the 1st floor
  • Planned Development
  • Slab Foundation
  • Composition Roof
  • Wood Siding
  • HardiePlank Type
  • Stucco

Interior Spaces

  • 1,115 Sq Ft Home
  • 2-Story Property
  • Crown Molding
  • Wainscoting
  • Ceiling Fan
  • Skylights
  • Recessed Lighting
  • Double Pane Windows
  • Awning
  • Plantation Shutters
  • Garden Windows
  • Sliding Doors
  • Panel Doors
  • Formal Entry
  • Family Room
  • Home Office

Kitchen

  • Electric Cooktop
  • Free-Standing Range
  • Microwave
  • Water Line To Refrigerator
  • Dishwasher
  • Granite Countertops
  • Disposal

Flooring

  • Wood
  • Carpet
  • Tile

Bedrooms and Bathrooms

  • 1 Bedroom
  • Retreat
  • All Upper Level Bedrooms
  • Walk-In Closet
  • 2 Bathrooms

Laundry

  • Laundry Room
  • Laundry on upper level
  • Dryer
  • Washer

Home Security

Parking

  • 1 Parking Space
  • 1 Carport Space
  • Parking Available
  • Guest Parking
  • Assigned Parking

Pool

  • Heated In Ground Pool
  • Heated Spa
  • In Ground Spa
  • Gunite Pool
  • Gunite Spa
  • Fence Around Pool

Outdoor Features

  • Access To Lake
  • Exterior Lighting

Location

  • Suburban Location

Utilities

  • Central Heating and Cooling System
  • Natural Gas Connected
  • Gas Water Heater
  • Sewer Paid
  • Cable TV Available

Listing and Financial Details

  • Tax Lot 26
  • Tax Tract Number 9423
  • Assessor Parcel Number 53014372
  • $219 per year additional tax assessments

Community Details

Overview

  • Front Yard Maintenance
  • Master Insurance
  • Lakes Master Association, Phone Number (949) 372-4029
  • Powerstone Pm Association, Phone Number (949) 372-4029
  • Built by Sterling Homes
  • The Lakes Subdivision, Lakeside Floorplan
  • Maintained Community
  • Community Lake

Recreation

  • Tennis Courts
  • Community Pool
  • Community Spa

Building Details

  • 1 Leased Unit
  • 1 Separate Electric Meter
  • 1 Separate Gas Meter
  • Insurance Expense $580
  • Other Expense $5,844
  • New Taxes Expense $7,340
  • Operating Expense $6,424
  • Gross Income $32,700
  • Net Operating Income $26,276

Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Townhouse Details

Home Type

Townhome

Est. Annual Taxes

$3,849

Year Built

Built in 1978 | Remodeled

Lot Details

0

HOA Fees

$487 per month

Listing Details

  • Assessments: No
  • CapRate: 3.93
  • Inclusions: Washer/Dryer and Refrigerator
  • Improvements Amount: 377600
  • Improvements Percent: 56.45
  • Price Per Unit: 669000
  • Property Attached: Yes
  • Road Frontage Type: City Street
  • Road Surface Type: Paved
  • Security: Carbon Monoxide Detector(s), Smoke Detector(s)
  • Subdivision Name Other: The Lakes (LK)
  • View: No
  • Architectural Style: Traditional
  • Property Condition: Updated/Remodeled
  • Property Sub Type: Townhouse
  • Property Type: Residential Income
  • Parcel Number: 53014372
  • Year Built: 1978
  • Special Features: None

Interior Features

  • Fireplace: No
  • Interior Amenities: Ceiling Fan(s), Crown Molding, Granite Counters, Recessed Lighting, Wainscoting
  • Stories: 2
  • Entry Location: 1
  • Common Walls: 2+ Common Walls, No One Above, No One Below
  • Flooring: Carpet, Tile, Wood
  • Appliances: Yes
  • Door Features: Panel Doors, Sliding Doors
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 600.00
  • Room Type: All Bedrooms Up, Den, Family Room, Formal Entry, Laundry, Office, Retreat, Walk-In Closet
  • Spa Features: Association, Community, Gunite, Heated, In Ground
  • Window Features: Double Pane Windows, Garden Window(s), Plantation Shutters, Skylight(s)

Exterior Features

  • Direction Faces: Northeast
  • Foundation: Slab
  • Exterior Features: Awning(s)
  • Fence: Yes
  • Fencing: Excellent Condition, Redwood
  • Builder Name: Sterling Homes
  • Pool Features: Association, Community, Fenced, Gunite, Heated, In Ground
  • Pool Private: No
  • Roof: Composition
  • Spa: Yes
  • Construction Materials: Hardiplank Type, Stucco, Wood Siding

Garage/Parking

  • Carport Spaces: 1.00
  • Parking: Yes
  • Parking Features: Assigned, Carport, Covered, Guest
  • Total Parking Spaces: 1.00

Utilities

  • Utilities: Cable Connected, Electricity Connected, Natural Gas Connected, Phone Connected, Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Dishwasher, Electric Range, Electric Cooktop, Free-Standing Range, Disposal, Gas Water Heater, Microwave, Refrigerator, Water Line to Refrigerator
  • Electric: Standard
  • Heating Type: Central
  • Laundry Features: Dryer Included, In Closet, Inside, Upper Level, Washer Included
  • Sewer: Sewer Paid
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Association: Yes
  • Association: Lakes PUD
  • Amenities: Pool, Spa/Hot Tub, Tennis Court(s), Insurance, Maintenance Grounds, Trash, Sewer, Maintenance Front Yard
  • Association Fee: 344.00
  • Association #2 Fee: 143.00
  • Association #2 Fee Frequency: Monthly
  • Association Fee Frequency: Monthly
  • Association Name: Lakes Master
  • Phone: 949-372-4029
  • Association Phone #2: 949-372-4029
  • Senior Community: No
  • Common Interest: Planned Development
  • Community Features: Lake, Sidewalks, Storm Drains, Street Lights, Suburban
  • Association Management: Powerstone PM
  • Association Management 2: Powerstone PM

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Land Value: 291400
  • Land Value Percent: 43.55
  • Lot Features: Back Yard, Landscaped, Rectangular Lot, Level, Patio Home
  • Lot Size Sq Ft: 764.00
  • Lot Size Acres: 0.0175
  • Latitude Manual: 33.71518200

Rental Info

  • Tenant Pays: Cable TV, Electricity, Gas, Telephone

Multi Family

  • Average1 Bed Area: 1115 Square Feet
  • Gross Income: 32700.00
  • Gross Multiplier: 20.46
  • Gross Operating Income: 32700.00
  • Gross Scheduled Income: 32700.00
  • Gross Spendable Income: 26276.00
  • Insurance Expense: 580.00
  • Laundry Equipment Own Lease: Own
  • Lot Size Area: 764.0000 Square Feet
  • Net Operating Income: 26276.00
  • Number Of Separate Electric Meters: 1
  • Number Of Separate Gas Meters: 1
  • Number Of Units Leased: 1
  • Number Of Units Total: 1
  • Number With Dishwasher: 1
  • Number With Disposal: 1
  • Number With Patio: 1
  • Number With Range: 1
  • Number With Refrigerator: 1
  • Operating Expense: 6424.00
  • Operating Expense Percent: 5.09
  • Other Expense: 5844.00
  • Other Expense Description: HOA
  • Rent Control: No
  • Total Actual Rent: 2725.00
  • Total Expenses: 6424.00
  • Waterfront Features: Creek, Lake, Pond, Stream

Tax Info

  • New Taxes Expense: 7340.00
  • Tax Area: 26-149
  • Tax Census Tract: 524.21
  • Taxes Percent: 1.03
  • Tax Lot: 26
  • Tax Rate: 1.03
  • Tax Tract Number: 9423
  • Tax Annual Amount: 3849.00
  • Tax Year: 2024
  • TaxOtherAnnualAssessmentAmount: 219.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $4,068 $386,870 $306,880 $79,990
2024 $4,068 $379,285 $300,863 $78,422
2023 $3,962 $371,849 $294,964 $76,885
2022 $3,881 $364,558 $289,180 $75,378
2021 $3,789 $357,410 $283,510 $73,900
2020 $3,767 $353,746 $280,603 $73,143
2019 $3,754 $346,810 $275,101 $71,709
2018 $3,687 $340,010 $269,707 $70,303
2017 $3,611 $333,344 $264,419 $68,925
2016 $3,454 $326,808 $259,234 $67,574
2015 $2,420 $236,192 $159,656 $76,536
2014 $2,372 $231,566 $156,529 $75,037
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/25/2025 08/25/25 Price Changed $669,000 -2.9% $600 / Sq Ft
07/30/2025 07/30/25 For Sale $688,800 0.0% $618 / Sq Ft
06/14/2023 06/14/23 Rented $2,675 0.0% --
05/19/2023 05/19/23 Under Contract -- -- --
05/16/2023 05/16/23 Off Market $2,675 -- --
05/09/2023 05/09/23 For Rent $2,675 0.0% --
02/24/2015 02/24/15 Sold $320,000 +0.3% $343 / Sq Ft
01/23/2015 01/23/15 Pending -- -- --
01/14/2015 01/14/15 For Sale $319,000 -- $342 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

Date Type Sale Price Title Company
Grant Deed -- Accommodation/Courtesy Recordi
Interfamily Deed Transfer -- Accommodation
Interfamily Deed Transfer -- Pacific Coast Title Company
Interfamily Deed Transfer -- Multiple
Interfamily Deed Transfer -- Pacific Coast Title Company
Interfamily Deed Transfer -- None Available
Interfamily Deed Transfer -- None Available
Interfamily Deed Transfer -- None Available
Grant Deed $322,000 Ticor Title
Interfamily Deed Transfer -- Ticor Title Co
Grant Deed $196,000 --
Individual Deed -- First American Title Ins Co
Grant Deed $132,000 First American Title Ins Co
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Previous Owner $378,000 New Conventional
Previous Owner $376,000 New Conventional
Previous Owner $371,000 New Conventional
Previous Owner $371,387 FHA
Previous Owner $75,000 Unknown
Previous Owner $310,000 New Conventional
Previous Owner $224,000 New Conventional
Previous Owner $229,000 Unknown
Previous Owner $20,000 Credit Line Revolving
Previous Owner $200,000 Negative Amortization
Previous Owner $190,400 FHA
Previous Owner $30,000 Stand Alone Second
Previous Owner $30,000 Stand Alone Second
Previous Owner $131,123 FHA
Closed $5,880 No Value Available
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC25170248

California Regional Multiple Listing Service (CRMLS)

APN: 530-143-72