$550,000
UNDER CONTRACT

2600 NW 21st St Unit 2600 & 2602 Fort Worth, TX 76106

Far Greater Northside Historical Neighborhood

Estimated payment $3,237/month

Total Views 6,919
8 Beds
4 Baths
2,898 Sq Ft
$190 Price per Sq Ft

Highlights

  • Tile Flooring
  • 1-Story Property
  • Central Heating and Cooling System

About This Home

Fantastic opportunity to own an income producing quadplex. Fully occupied and the most recent lease is $1,275 providing a profitable proof of concept. Both duplexes to be sold as a package for $550,000 total. Each of the 4, two bedroom units has a well laid out floor plan with the living room opening up into the kitchen, good sized bedrooms and updates such as LVP flooring and newer roof replaced in 2022. Large concrete parking for tenant convenience. Located in the heart of Fort Worth close to downtown, food, transport and shopping. Both MLS #s are 20887324 & 20893344.

Listing Agent

Tyler Eidson

League Real Estate Brokerage Phone: 817-523-9113 License #0687092 Listed on: 04/08/2025

League Real Estate

Co-Listing Agent

Matt Lewis

League Real Estate Brokerage Phone: 817-523-9113 License #0502746

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $3,815

Year Built

  • Built in 1987

Parking

  • Additional Parking

Home Design

  • Quadruplex
  • Brick Exterior Construction
  • Slab Foundation
  • Composition Roof

Kitchen

  • Electric Oven
  • Electric Range
  • Dishwasher

Flooring

  • Tile
  • Luxury Vinyl Plank Tile

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 4 Full Bathrooms

Home Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Schools

  • Dolores Huerta Elementary School
  • Northside High School

Additional Features

  • 1-Story Property
  • 7,797 Sq Ft Lot
  • Central Heating and Cooling System

Listing and Financial Details

  • Legal Lot and Block 24 / 81
  • Assessor Parcel Number 02542900

Community Details

Overview

  • 2 Buildings
  • 4 Units
  • 2,898 Sq Ft Building
  • Rosen Heights Second Filing Subdivision

Building Details

  • Gross Income $54,300
  • Net Operating Income $46,700

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$3,815

Year Built

Built in 1987

Lot Details

0

Listing Details

  • OWNERNAME: of record
  • Property Type: Residential Income
  • Property Sub Type: Quadruplex
  • Unit Levels: One
  • Security: Carbon Monoxide Detector(s), Smoke Detector(s)
  • Year Built Details: Preowned
  • Attribution Contact: 817-523-9113
  • CapRate: 8.49
  • Co List Office Mls Id: WTMC00FW
  • Co List Office Phone: 817-523-9113
  • Co List Office Mls Id: WTMC00FW
  • Special Features: 4224
  • Year Built: 1987

Interior Features

  • Interior Amenities: Other
  • Flooring: Luxury Vinyl Plank, Tile
  • Appliances: Dishwasher, Electric Oven, Electric Range

Beds/Baths

  • Full Bathrooms: 4
  • Total Bedrooms: 8

Exterior Features

  • Foundation: Slab
  • Fencing: Other
  • Roof: Composition
  • Construction Materials: Brick
  • Pool Features: None

Garage/Parking

  • Cooling System: Central Air, Electric
  • Parking Features: Additional Parking, Concrete

Utilities

  • Sewer: Public Sewer
  • Heating: Central, Electric
  • Utilities: Sewer Available, Water Available
  • Heating Yn: Yes

Schools

  • Elementary School: Dolores Huerta
  • High School: Northside
  • Junior High Dist: Fort Worth ISD

Lot Info

  • Lot Size Units: Acres
  • Lot Size Area: 0.179
  • Parcel Number: 02542900
  • Lot Size Acres: 0.179
  • Lot Size Sq Ft: 7797.24

Building Info

  • Year Built: 1987
  • Units Total: 4

Multi Family

  • Insurance Expense: 3400.0
  • Annual Gross Income: 54300.0
  • Property Net Operating Income: 46700.0

Tax Info

  • TaxBlock: 81
  • Tax Lot: 24
  • Tax Annual Amount: 3815.0

MLS Schools

  • MiddleOrJuniorSchool: Kirkpatric

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $3,815 $170,000 $13,000 $157,000
2023 $3,432 $151,691 $13,000 $138,691
2022 $3,220 $123,855 $13,000 $110,855
2021 $3,292 $120,000 $13,000 $107,000
2020 $3,176 $120,000 $13,000 $107,000
2019 $3,080 $111,978 $13,000 $98,978
2018 $2,503 $91,000 $13,000 $78,000
2017 $2,578 $91,000 $13,000 $78,000
2016 $2,530 $89,297 $13,000 $76,297
2015 $2,120 $74,700 $13,120 $61,580
2014 $2,120 $74,700 $13,120 $61,580
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
04/08/2025 04/08/25 For Sale $550,000 -- $190 / Sq Ft
Source: North Texas Real Estate Information Systems (NTREIS)

Purchase History

Date Type Sale Price Title Company
Warranty Deed -- None Listed On Document
Deed -- Freedom Title
Special Warranty Deed -- None Available
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Previous Owner $156,500 New Conventional
Source: Public Records

Similar Homes in Fort Worth, TX

  • 5404 Graham St, Fort Worth, TX 76114

    $424,000

    • 7 Beds
    • 4 Baths
    • 5404 Graham St
    • Fort Worth, TX

    Two duplexes, four doors on large lots. Priced at recent appraisal price and ready for new ownership.

    Link Karlen Keller Williams Fort Worth

    Section Image
  • 5841 Shadydell Dr, Fort Worth, TX 76135

    $685,000

    • 8 Beds
    • 8 Baths
    • 5841 Shadydell Dr
    • Fort Worth, TX

    Offering 2-story great brick fourplex with 100% occupancy. Nice floorplans with wood burning fireplaces, private fenced patios, covered parking and storage spaces. All kitchen appliances included. INCOME GENERATING PROPERTY in great condition. Each unit has 2 bedrooms with a full bathroom upstairs, downstairs offers the kitchen, spacious living, a half bath and a laundry area with full size

    Abdul Jameel Abdur Rahman My Dream Home Helpers Realty

    Section Image
  • 1015 E Tucker St, Fort Worth, TX 76104

    $449,900

    • 8 Beds
    • 4 Baths
    • 1015 E Tucker St
    • Fort Worth, TX

    Four unit quadplex, close to downtown Fort Worth. The units have laminate flooring, and appliances. Each unit is metered for electricity and water. Two of the units have existing tenants. Each unit has two bedrooms and a bathroom. All appliances convey with the sale.

    Kimm Dillard EXIT Realty Elite

    Section Image
  • 1601 Mary k Ln, Fort Worth, TX 76108

    $650,000

    • 8 Beds
    • 8 Baths
    • 3,284 Sq Ft
    • 1601 Mary k Ln
    • Fort Worth, TX

    **Rare Investment Opportunity: Fully Renovated Fourplex**This corner lot fourplex is one of the best locations in this complex. All four units in this property have undergone extensive renovations, with over $40k in recent updates, ensuring modern and appealing living spaces for tenants. Each unit features 2 bedrooms and 2 full baths, complete with refrigerator, stove, and dishwasher.

    Anderson Schulle Green Light Property Managemen

    Section Image
  • 2001 S Jennings Ave Unit A&B, Fort Worth, TX 76110

    $635,000

    • 6 Beds
    • 6 Baths
    • 2001 S Jennings Ave
    • Unit A&B
    • Fort Worth, TX

    Stylish and Fully Leased Duplex Near Medical District: This stunning duplex is perfectly positioned in the Fort Worth Medical District, close to JPS, Baylor, Harris, and Medical City. It offers easy access to Texas Christian University, Downtown Fort Worth, and major roadways including I-35W, I-30, and I-20. Families will appreciate the proximity to EM Daggett Elementary, Daggett Middle School,

    Tiffany Ingram eXp Realty LLC

    Section Image
  • 2025 Grainger St, Fort Worth, TX 76110

    $605,000

    • 6 Beds
    • 6 Baths
    • 3,038 Sq Ft
    • 2025 Grainger St
    • Fort Worth, TX

    Motivated Seller! Bring all offers. Great owner occupant opportunity or investment property. Beautifully crafted 2023 built full duplex in the Near Southside. Highly desirable area for young professionals,students & families seeking to live in central Ft. Worth near great schools & in walking distance to shopping, popular restaurants, retail & nightlife. Each unit is approx. 1,519 SF & feat. 3

    Joe Funari Century 21 Mike Bowman, Inc.

    Section Image
  • 317 Clarence St, Fort Worth, TX 76111

    $560,000

    • 8 Beds
    • 6 Baths
    • 3,304 Sq Ft
    • 317 Clarence St
    • Fort Worth, TX

    This property is perfect for investors seeking strong cash flow or house hackers looking to live in one side and rent the other. High-quality construction, natural light, and prime location make this a smart addition to any portfolio, just minutes from downtown Fort Worth, quick access to 121 and I30 . Each unit features spacious open-concept living, modern kitchens with quartz countertops and

    Abraham Mercado Perez Signature Real Estate Group

    Section Image
  • 8008 & 8010 W Elizabeth Ln, Fort Worth, TX 76116

    $550,000

    • 8 Beds
    • 6 Baths
    • 3,304 Sq Ft
    • 8008 & 8010 W Elizabeth Ln
    • Fort Worth, TX

    Brand-New Construction never lived in, Duplex in Fort Worth!Welcome to this beautifully designed new construction duplex offering a great blend of style and everyday comfort. With each side of the duplex having the same floor plan. The home has an open-concept floor plan, the primary suite is conveniently located on the main level, while three additional bedrooms are located upstairs—ideal for

    Connie Segovia Monument Realty

    Section Image
  • 3204 Mclean St, Fort Worth, TX 76103

    $510,000

    • 8 Beds
    • 8 Baths
    • 3,248 Sq Ft
    • 3204 Mclean St
    • Fort Worth, TX

    This fourplex offers the perfect blend of immediate income and long-term potential. Each of the four units features 2 bedrooms, 1.5 bathrooms, and in-unit washer and dryer connections—an attractive amenity for tenants. All units are individually metered for utilities, helping to simplify management and keep costs low.The property has three of the four units currently leased at $1,200 per month.

    Justin Bays Keller Williams Realty

    Section Image
See All Homes in Fort Worth

Source: North Texas Real Estate Information Systems (NTREIS)

MLS Number: 20896791

North Texas Real Estate Information Systems (NTREIS)

APN: 02542900

Texas Tarrant County Fort Worth 76106 Far Greater Northside Historical

2600 NW 21st St Unit 2600 & 2602, Fort Worth, TX

This home is located at 2600 NW 21st St Unit 2600 & 2602, Fort Worth, TX 76106 and is currently priced at $550,000, approximately $189 per square foot. This property was built in 1987. 2600 NW 21st St Unit 2600 & 2602 is a home located in Tarrant County with nearby schools including Dolores Huerta Elementary School, Kirkpatrick Middle School, and North Side High School.

Disclaimer: Certain information contained herein is derived from information provided by parties other than Homes.com. All information provided is deemed reliable, but is not guaranteed to be accurate and should be independently verified.

North Texas Real Estate Information Systems (NTREIS) Listing information provided in part by the North Texas Real Estate Information Systems, Inc, for personal, non-commercial use by viewers of this site and may not be reproduced or redistributed. All information is deemed reliable but not guaranteed. Copyright © NTREIS 2025. All rights reserved

Nearby Homes
Listing Agent
Tyler Eidson
Section Image
League Real Estate
(682) 338-7473