$550,000
SOLD JUL 16, 2025
Last list price
8 Beds
4 Baths
2,898 Sq Ft
7,797 Sq Ft Lot

Recently Sold

$190 Per Sq Ft

58 Days on Market

Highlights

  • Tile Flooring
  • 1-Story Property
  • Central Heating and Cooling System

About This Home

As of July 2025

Fantastic opportunity to own an income producing quadplex. Fully occupied and the most recent lease is $1,275 providing a profitable proof of concept.
Both duplexes to be sold as a package for $550,000 total. Each of the 4, two bedroom units has a well laid out floor plan with the living room opening up into the kitchen, good sized bedrooms and updates such as LVP flooring and newer roof replaced in 2022. Large concrete parking for tenant convenience. Located in the heart of Fort Worth close to downtown, food, transport and shopping. Both MLS #s are 20887324 & 20893344.

Last Agent to Sell the Property

Tyler Eidson

League Real Estate Brokerage Phone: 817-523-9113 License #0687092 Listed on: 04/08/2025

League Real Estate

Co-Listed By

Matt Lewis

League Real Estate Brokerage Phone: 817-523-9113 License #0502746

Last Buyer's Agent

Marie Montano

Ebby Halliday, REALTORS License #0711526

Ebby Halliday, REALTORS

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $3,815

Year Built

  • Built in 1987

Parking

  • Additional Parking

Home Design

  • Quadruplex
  • Brick Exterior Construction
  • Slab Foundation
  • Composition Roof

Kitchen

  • Electric Oven
  • Electric Range
  • Dishwasher

Flooring

  • Tile
  • Luxury Vinyl Plank Tile

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 4 Full Bathrooms

Home Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Schools

  • Dolores Huerta Elementary School
  • Northside High School

Additional Features

  • 1-Story Property
  • 7,797 Sq Ft Lot
  • Central Heating and Cooling System

Listing and Financial Details

  • Legal Lot and Block 24 / 81
  • Assessor Parcel Number 02542900

Community Details

Overview

  • 2 Buildings
  • 4 Units
  • 2,898 Sq Ft Building
  • Rosen Heights Second Filing Subdivision

Building Details

  • Gross Income $54,300
  • Net Operating Income $46,700

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$3,815

Year Built

Built in 1987

Lot Details

0

Listing Details

  • OWNERNAME: of record
  • Property Type: Residential Income
  • Property Sub Type: Quadruplex
  • Unit Levels: One
  • Security: Carbon Monoxide Detector(s), Smoke Detector(s)
  • Year Built Details: Preowned
  • Attribution Contact: 817-523-9113
  • CapRate: 8.49
  • Co List Office Mls Id: WTMC00FW
  • Co List Office Phone: 817-523-9113
  • Co List Office Mls Id: WTMC00FW
  • Special Features: VirtualTour
  • Year Built: 1987

Interior Features

  • Interior Amenities: Other
  • Flooring: Luxury Vinyl Plank, Tile
  • Appliances: Dishwasher, Electric Oven, Electric Range

Beds/Baths

  • Full Bathrooms: 4
  • Total Bedrooms: 8

Exterior Features

  • Foundation: Slab
  • Fencing: Other
  • Roof: Composition
  • Construction Materials: Brick
  • Pool Features: None

Garage/Parking

  • Cooling System: Central Air, Electric
  • Parking Features: Additional Parking, Concrete

Utilities

  • Sewer: Public Sewer
  • Heating: Central, Electric
  • Utilities: Sewer Available, Water Available
  • Heating Yn: Yes

Schools

  • Elementary School: Dolores Huerta
  • High School: Northside
  • Junior High Dist: Fort Worth ISD

Lot Info

  • Lot Size Units: Acres
  • Lot Size Area: 0.179
  • Parcel Number: 02542900
  • Lot Size Acres: 0.179
  • Lot Size Sq Ft: 7797.24

Building Info

  • Year Built: 1987
  • Units Total: 4

Multi Family

  • Insurance Expense: 3400.0
  • Annual Gross Income: 54300.0
  • Property Net Operating Income: 46700.0

Tax Info

  • TaxBlock: 81
  • Tax Lot: 24
  • Tax Annual Amount: 3815.0

MLS Schools

  • MiddleOrJuniorSchool: Kirkpatric

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Apr 8, 2025
Closed on
Jul 15, 2025
Sold by
Waterfront Interests Llc
Bought by
Mcs Elite Management Llc
Seller's Agent
Tyler Eidson
League Real Estate
Buyer's Agent
Marie Montano
Ebby Halliday, REALTORS
List Price
$550,000
Views
50

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
-90.44%
Original Mortgage
$202,500
Outstanding Balance
$202,157
Interest Rate
6.85%
Mortgage Type
New Conventional
Estimated Equity
$133,765

Purchase Details

Closed on
Jan 18, 2023
Sold by
Thompson Sanford Rodgers
Bought by
2601 Nw 21St

Purchase Details

Closed on
Apr 1, 2022
Sold by
Series 3 A Series Of Prime Boothe Proper
Bought by
Thompson Sanford Rodgers

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$156,500
Interest Rate
4.67%
Mortgage Type
New Conventional

Purchase Details

Closed on
Jun 1, 2017
Sold by
Field Mary Jean
Bought by
3 A Series A Prime Boothe Properties Llc
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Type Sale Price Title Company
Deed -- First American Title Insurance
Warranty Deed -- None Listed On Document
Deed -- Freedom Title
Special Warranty Deed -- None Available
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $202,500 New Conventional
Previous Owner $156,500 New Conventional
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/16/2025 07/16/25 Sold -- -- --
06/05/2025 06/05/25 Pending -- -- --
04/08/2025 04/08/25 For Sale $550,000 -- $190 / Sq Ft
Source: North Texas Real Estate Information Systems (NTREIS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $3,815 $154,545 $13,000 $141,545
2024 $3,815 $170,000 $13,000 $157,000
2023 $3,432 $151,691 $13,000 $138,691
2022 $3,220 $123,855 $13,000 $110,855
2021 $3,292 $120,000 $13,000 $107,000
2020 $3,176 $120,000 $13,000 $107,000
2019 $3,080 $111,978 $13,000 $98,978
2018 $2,503 $91,000 $13,000 $78,000
2017 $2,578 $91,000 $13,000 $78,000
2016 $2,530 $89,297 $13,000 $76,297
2015 $2,120 $74,700 $13,120 $61,580
2014 $2,120 $74,700 $13,120 $61,580
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: North Texas Real Estate Information Systems (NTREIS)

MLS Number: 20896791

North Texas Real Estate Information Systems (NTREIS)

APN: 02542900