$1,999,999

Estimated payment $13,129/month

Total Views 1,569
10 Beds
5 Baths
4,500 Sq Ft
$444 Price per Sq Ft

Highlights

  • Medical Services
  • Property is near public transit
  • Shops
  • Lincoln-Eliot Elementary School Rated A
  • Corner Lot
  • 4-minute walk to Veterans Memorial Park

About This Home

Fully-tenanted mixed-use corner portfolio consisting of 262 Adams St and 40 Middle St-two separate buildings situated on one lot-offering an exceptional opportunity in Newton's BU2 zoning district. The portfolio includes four residential units and one commercial office space, with gross rental income of $11,650/month. There is potential to expand into a sixth residential unit, subject to city approvals. The commercial tenant is leased through August 2027, while all residential units are Tenant-at-Will, providing flexibility for future rent adjustments or repositioning. All current rents are well below market, offering considerable upside. The properties feature Queen Anne Colonial and Victorian architecture, separate utilities, off-street parking, and close proximity to the Mass Pike, Rt. 95, Whole Foods, YMCA, and public transit-ideal for investors, 1031 exchange buyers, long-term hold strategies, or future development opportunities.

Listing Agent

Ethan Piani-Hohmann

Shilalis Real Estate Listed on: 06/02/2025

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $24,365

Year Built

  • Built in 1920

Lot Details

  • 4,069 Sq Ft Lot
  • Corner Lot
  • Level Lot
  • Cleared Lot

Home Design

  • 4,500 Sq Ft Home
  • Brick Exterior Construction
  • Brick Foundation
  • Asphalt Roof

Bedrooms and Bathrooms

  • 10 Bedrooms
  • 5 Full Bathrooms

Parking

  • 3 Car Parking Spaces
  • Off-Street Parking

Outdoor Features

  • Bulkhead

Location

  • Property is near public transit
  • Property is near schools

Schools

  • Lincoln-Eliot Elementary School
  • Bigelow Middle School
  • Newton North High School

Listing and Financial Details

  • Assessor Parcel Number 682399

Community Details

Overview

  • 5 Units
  • Property has 1 Level

Amenities

  • Medical Services
  • Shops
  • Coin Laundry

Building Details

  • Net Operating Income $121,140

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$24,365

Year Built

Built in 1920

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: 5-9 Family
  • Year Built: 1920
  • Levels: 9
  • Buyer Agency: 2
  • Buyer Agency Type: %
  • Year Built Details: Actual
  • SUB AGENCY OFFERED: No
  • Year Round: Yes
  • Compensation Based On: Gross/Full Sale Price
  • APOD AVAILABLE: No
  • Special Features: None
  • Stories: 9

Interior Features

  • Fireplace YN: No
  • Total Bedrooms: 10
  • Full Bathrooms: 5
  • Total Bathrooms: 5
  • Total Bathrooms: 5
  • Basement: Bulkhead
  • Above Grade Finished Sq Ft: 4500
  • Living Area: 4500
  • Spa YN: No
  • Stories Total: 9
  • MAIN LO: AC0925
  • LIST PRICE PER Sq Ft: 444.44
  • PRICE PER Sq Ft: 444.44

Exterior Features

  • Construction Materials: Brick
  • Foundation Details: Brick/Mortar
  • Home Warranty YN: No
  • Roof: Asphalt/Composition Shingles
  • Waterfront YN: No

Garage/Parking

  • Garage YN: No
  • Parking Features: Off Street
  • Total Parking Spaces: 3

Utilities

  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Community Features: Public Transportation, Shopping, Medical Facility, Laundromat, Highway Access, Public School, T-Station, University
  • Senior Community YN: No

Lot Info

  • Parcel Number: 682399
  • Zoning: BU2
  • Farm Land Area Units: Square Feet
  • Lot Features: Corner Lot, Cleared, Level
  • Lot Size Acres: 0.09
  • Lot Size Area: 0.09
  • Lot Size Sq Ft: 4069
  • Lot Size Units: Acres
  • PAGE: 172

Tax Info

  • Tax Year: 2025
  • Tax Annual Amount: 24365
  • Tax Book Number: 45815

Multi Family

  • Gross Income: 139800
  • Net Operating Income: 121140
  • Number Of Units Total: 5
  • Total Actual Rent: 8045
  • LEVELS 1: 1
  • Basement Included Sq Ft: No
  • LEVELS 4: 1
  • LEVELS 2: 2
  • LEVELS 3: 1
  • LEASE 4: Y
  • LEASE 3: Y
  • LEASE 2: Y
  • LEASE 1: Y
  • FLRS 1: 1
  • FLRS 4: 2
  • FLRS 3: 1
  • FLRS 2: 2

MLS Schools

  • High School: Newton North
  • Elementary School: Lincoln-Eliot
  • Middle Or Junior School: Bigelow

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 -- $1,327,700 $266,600 $1,061,100
2024 -- $1,327,700 $266,600 $1,061,100
2023 $0 $1,197,800 $266,600 $931,200
2022 $0 $1,116,100 $266,600 $849,500
2021 $6,575 $1,116,100 $266,600 $849,500
2020 $0 $1,116,100 $266,600 $849,500
2019 $0 $1,072,700 $266,600 $806,100
2018 $4,961 $941,400 $183,000 $758,400
2017 -- $941,400 $183,000 $758,400
2016 -- $941,400 $183,000 $758,400
2015 -- $941,400 $183,000 $758,400
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
06/02/2025 06/02/25 For Sale $1,999,999 -- $444 / Sq Ft
Source: MLS Property Information Network (MLS PIN)

Purchase History

Date Type Sale Price Title Company
Deed $838,000 --
Source: Public Records

Similar Homes in the area

  • 101 Central Ave, Newtonville, MA 02460

    $1,850,000

    • 9 Beds
    • 5.5 Baths
    • 4,700 Sq Ft
    • 101 Central Ave
    • Newtonville, MA

    Location! Value! Two of the hardest qualities to find if you are searching for a home in Newton. This 2 family in a quiet location just outside the center of Newtonville offers an abundance of both! Within close distance of Newton North High School, FA Day Middle School & the commuter rail to Boston, 2 with exceptional 'walkability' score. The owner's unit is the top two floors, with more than

    Stig Bergquist Keller Williams Realty

    Section Image
  • 34 Channing St, Newton, MA 02458

    $1,950,000

    • 11 Beds
    • 5 Baths
    • 5,337 Sq Ft
    • 34 Channing St
    • Newton, MA

    Attention investors, developers, and homebuyers! Don’t miss this rare opportunity to own a 3-family property in highly desirable Newton Corner. This versatile building offers incredible potential—whether for condo conversion or strong rental income. Each spacious, sun-filled unit features hardwood floors, generous living areas, and well-designed layouts. Unit 1: 4 beds, 2 full baths, LR, DR,

    Tiesong Ma United Real Estate, LLC

    Section Image
  • 194 Auburn St, Auburndale, MA 02466

    $2,200,000

    • 8 Beds
    • 4.5 Baths
    • 4,165 Sq Ft
    • 194 Auburn St
    • Auburndale, MA

    Sunny spacious marble palace in the heart of Auburndale. Easy walk to shopping/public transportation, quick access to Rt.90/Rt.128. 2010 gut renovation of 1870 2 family. New roof in 2013, new sewer line to sewer main in 2016, fresh paint and floors, 2020 washer and dryer in Unit 2 and 2023 washer in unit 1. Natural wood interspersed with dark marble and granite countertops. State of the art

    Yuri Kraytsberg Kraytsberg Real Estate Services

    Section Image

Source: MLS Property Information Network (MLS PIN)

MLS Number: 73383953

MLS Property Information Network (MLS PIN)

APN: NEWT-000012-000001-000005