$1,398,000

Estimated payment $9,283/month

Total Views 552
8 Beds
6 Baths
4,620 Sq Ft
$303 Price per Sq Ft

Highlights

  • Wood Flooring
  • Baseboard Heating
  • Back Yard
  • P.S. 185 Walter Kassenbrock Rated A

About This Home

Located in the heart of Bay Ridge, this fully attached Brick six-family brick building offers an exceptional investment opportunity with strong, stable income and room for long-term appreciation. Spanning over 4,600 square feet, the building sits on a 20-foot by 110-foot lot, with an impressive footprint of 20 feet by 77 feet .

The layout includes six units. There are two spacious two-bedroom apartments, which are 2F and 3F. The other units arefour one-bedroom apartments. Each apartment has its own bathroom, and there's an additional bathroom in the basement, making a total of seven bathrooms in the building. The units are fully rented with reliable tenants in place, and the property is well maintained. Basement can be used as storage space as well.

The financials are strong. The building generates over $130,000 in annual income, with yearly expenses of approximately $40,000. Of that, $22,000 accounts for property taxes. The result is a cap rate approaching 7%, offering investors a solid return in a highly sought-after area.

One of the unique highlights of this property is the rooftop, which offers beautiful, serene views — a peaceful escape.

This is a substantial, income-producing asset in one of Brooklyn’s most desirable residential neighborhoods. Whether you're a seasoned investor or looking to enter the market with a solid, low-maintenance property, this building checks all the right boxes.

Building will be delivered with 2 vacancies

Reach out today to learn more or schedule a private showing.

Expenses are as follows: Electric is $600 per year. Insurance is $4,700 per year. Water is $7,700 per year. Heat is $5,000 per year. Taxes are $22,000 per year.

Rent rolls are :

1F- $1,982 (potential vacancy at close)

1R- $1,750

2F- $1,500

2R- $1,315.63 (potential vacancy at close)

3F- Can be rented for $2,250 but is currently owner occupied (vacant at closing)

3R- $1,250 (potential vacancy)

Listing Agent

Yan Byshevsky

Top Nest Inc Listed on: 09/09/2025

Co-Listing Agent

Volodymyr Maychenko

Top Nest Inc

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $22,015

Year Built

  • Built in 1931

Lot Details

  • 2,187 Sq Ft Lot
  • Lot Dimensions are 109 x 20
  • Back Yard

Parking

  • On-Street Parking

Home Design

  • Flat Roof Shape
  • Brick Exterior Construction
  • Poured Concrete

Interior Spaces

  • 4,620 Sq Ft Home
  • 3-Story Property
  • Wood Flooring
  • Finished Basement
  • Walk-Out Basement

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 6 Full Bathrooms

Utilities

  • Window Unit Cooling System
  • Baseboard Heating
  • Heating System Uses Gas
  • 220 Volts
  • 110 Volts
  • Gas Water Heater

Listing and Financial Details

  • Tax Block 5978

Community Details

Overview

  • 6 Units

Building Details

  • Fuel Expense $5,000
  • Insurance Expense $4,700
  • Utility Expense $600
  • Gross Income $130,000
  • Net Operating Income $90,000

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$22,015

Year Built

Built in 1931

Lot Details

0

Listing Details

  • Basement Amenities: Finished, Separate Entrance
  • Borough: Brooklyn
  • Building Footprint Sq Ft: 1540
  • Building Length: 77.00
  • Building Width: 20.00
  • Co List Office Mls Id: 117980
  • Co List Office Phone: (646) 828-6378
  • Confirmed By M L S Y N: Yes
  • Cross Street: Ridge Blvd
  • Cross Street Name2: 3rd Av
  • Handicap Access Y N U: No
  • Heat Delivery: Baseboard
  • Number Of Families: 6
  • Parking Attributes: None
  • Parking Feature Single: Street
  • Property Sub Type: Multi-Family
  • Prop. Type: Residential
  • Rent Income Period: 1
  • Residential Features: A/C Unit - Window
  • Fill Sq Ft Total: 4620
  • Building Stories: 3
  • Street Name I D X: 79th
  • Street Number I D X: 272
  • Year Built: 1931
  • Special Features: None
  • Stories: 3

Interior Features

  • Basement Full Bathrooms: 6
  • Total Bedrooms: 8
  • Flooring: Hardwood
  • Lot Sq Ft: 2187
  • Total Rooms: 26

Exterior Features

  • Yard: Back
  • Exterior Building Type: Attached
  • Construction Type: Brick
  • Exterior: Brick
  • Foundation Details: Poured Concrete
  • Lot Number: 38
  • Roof: Flat

Utilities

  • Air Conditioning Units: 0
  • Electric: 110 V, 220 V, Circuit Breakers
  • Heating Fuel: Gas
  • Hot Water: Gas, Hot Water Coil in Boiler

Fee Information

  • Annual Fuel Expense: 5000.00

Lot Info

  • Lot Size Irregular: No
  • Lot Size Length: 109
  • Lot Size Width: 20
  • Zoning: R4A

Rental Info

  • Rent Income: 130000

Multi Family

  • Annual Gross Expense: 40000.00
  • Annual Gross Income: 130000
  • Insurance Expense: 4700.00
  • Property Net Operating Income: 90000.00
  • Unit Count: 6
  • Annual Utility Expenses: 600.00

Tax Info

  • Flip Tax Amount: 22015.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
09/09/2025 09/09/25 For Sale $1,398,000 -- $303 / Sq Ft
Source: Brooklyn Board of REALTORS®

Source: Brooklyn Board of REALTORS®

MLS Number: 495611

Brooklyn Board of REALTORS®

APN: 05978-0038