NOT LISTED FOR SALE

Estimated Value: $394,000 - $796,000

Studio
1 Bath
1,242 Sq Ft
$480/Sq Ft Est. Value

Sale Details

Date Sold: September 9, 2019

Last sale price $575,000 $463 Per Sq Ft

Est. 4% increase in value since last sale

Current estimated payment $3,275 / mo

15 Days on Market

Highlights

  • Evaporated cooling system
  • Heating Available
  • 4-minute walk to Willow Park
  • Phoenix Coding Academy Rated A

About This Home

As of September 2019

Willow Apartments is an amazing value add opportunity. 2825 W Melvin included in this sale. These are fully rented units all 2 bedroom one bath units. All units are month to month . Rents have not been raised in over 33 years current rents are at $375. Proforma rents should be at 700 each a month. All tenants pay for electric. 1986 construction, stucco finish, and currently have swamp coolers. All facts and figures are approximate buyer verify MLS information. Please drive by only tenants are unaware of the sale.

Last Agent to Sell the Property

Sophia Baron

Get Multifamily License #BR648866000 Listed on: 07/31/2019

Co-Listed By

Joshua Willets

Grace CRE License #BR675965000

Last Buyer's Agent

Lauren Hensley

My Home Group Real Estate License #SA673837000

My Home Group Real Estate

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $2,188

Year Built

  • Built in 1986

Lot Details

  • Additional Parcels

Home Design

  • Wood Frame Construction
  • Composition Roof

Parking

  • 9 Open Parking Spaces
  • 9 Parking Spaces

Utilities

  • Evaporated cooling system
  • Heating Available

Listing and Financial Details

  • Tenant pays for electricity
  • The owner pays for water, sewer, trash collection, landscaping
  • Legal Lot and Block 11 / 10
  • Assessor Parcel Number 109-27-134

Community Details

Overview

  • 5 Buildings
  • 9 Units
  • Building Dimensions are 13000
  • Willow Addition Subdivision

Building Details

  • Operating Expense $19,376
  • Gross Income $71,820
  • Net Operating Income $52,444

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$2,188

Year Built

Built in 1986

Lot Details

0 Sq Ft Lot

Listing Details

  • Cross Street: I-17 & Van Buren
  • Property Type: Multiple Dwellings
  • Zoning: MULTI-FAMILY
  • Number Of Buildings: 5
  • Ownership: Fee Simple
  • Year Built: 1986
  • Tax Year: 2018
  • Road Surface Type: Asphalt
  • Professional Management Expense: 3500.0
  • Co List Office Mls Id: grcr001
  • Co List Office Phone: 602-975-5516
  • Subdivision Name: WILLOW ADDITION
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Flooring: Other
  • Appliances: Other

Exterior Features

  • Disclosures: None
  • Construction Type: Wood Frame, Painted
  • Roof: Composition

Garage/Parking

  • Parking Features: None
  • Attached Garage: No
  • Open Parking Spaces: 9.0
  • Total Parking Spaces: 9.0

Utilities

  • Electric: SRP
  • Cooling: Evaporative Cooling
  • Heating: Other, See Remarks
  • Cooling Y N: Yes
  • Heating Yn: Yes
  • Water Source: City Franchise, Other, See Remarks

Condo/Co-op/Association

  • Community Features: Other, See Remarks

Fee Information

  • Trash Expense: 1500.0
  • Annual Water Sewer Expense: 4000.0

Schools

  • Elementary School: Other
  • High School: Other
  • Junior High Dist: Phoenix Union High School District
  • Middle Or Junior School: Other

Lot Info

  • Lot Size: 13000
  • Additional Parcels: Yes
  • Parcel #: 109-27-134

Multi Family

  • Owner Pays: Water, Sewer, Trash Collection, Landscaping
  • Tenant Pays: Electricity
  • Number Of Units Total: 9
  • Annual Gross Income: 71820.0
  • Insurance Expense: 1500.0
  • Maintenance Expense: 4000.0
  • Property Net Operating Income: 52444.0
  • Annual Operating Expense: 19376.0
  • Vacancy Allowance Rate: 0.05

Tax Info

  • Tax Annual Amount: 2188.0
  • Tax Block: 10
  • Tax Lot: 11

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Jul 31, 2019
Closed on
Sep 5, 2019
Sold by
Braden Charles and Mcsorley Kathy
Bought by
Arizona Land Owner Llc
Seller's Agent
Sophia Baron
Get Multifamily
Buyer's Agent
Lauren Hensley
My Home Group Real Estate
List Price
$585,000
Sold Price
$575,000
Premium/Discount to List
-$10,000
-1.71%
Current Estimated Value
$596,701

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$21,701
Avg. Annual Appreciation
0.56%
Source: Public Records
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Arizona Land Owner Llc $575,000 Empire West Title Agency Llc
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
09/09/2019 09/09/19 Sold $575,000 -1.7% $463 / Sq Ft
07/31/2019 07/31/19 For Sale $585,000 -- $471 / Sq Ft
Source: Arizona Regional Multiple Listing Service (ARMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $1,296 $7,979 -- --
2024 $1,275 $7,599 -- --
2023 $1,275 $34,470 $6,890 $27,580
2022 $1,216 $23,130 $4,620 $18,510
2021 $1,212 $20,300 $4,060 $16,240
2020 $1,190 $17,510 $3,500 $14,010
2019 $1,169 $15,520 $3,100 $12,420
2018 $1,171 $12,750 $2,550 $10,200
2017 $1,164 $11,580 $2,310 $9,270
2016 $1,127 $8,750 $1,750 $7,000
2015 $1,043 $7,680 $1,530 $6,150
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: Arizona Regional Multiple Listing Service (ARMLS)

MLS Number: 5958970

Arizona Regional Multiple Listing Service (ARMLS)

APN: 109-27-134

Your Personal Tour Guide

Ask me questions while you tour the home.