Seller's Agent in 2024
Tyler Leeson
Marcus & Millichap RE Invest
(949) 419-3200
160 Total Sales
Legitimate turnkey multifamily investment property offering a range of one-, two-, and three-bedroom loft-style floor plans. Substantial investment was made in 2023 and 2024, with over $1.8M in interior and exterior capital improvements. 100% of the interiors are fully renovated, including all new appliances, cabinets/counters, new electrical panels, flooring, painting and drywall, and all new windows and doors. Common area improvements include the roofs, painting, termite & pest mitigation, and tenting of the entire structure, exterior wood, decking, all new stairs and railings, all new asphalt, hardscape/softscape, mailboxes, plumbing, house electrical panels, and garage doors. ABOVE ALL, the debt component sets this project apart from nearly all other investments within the marketplace. Available to assume is a private note with a 51% LTV and interest-only payments until 2032 starting at 3.5%, with a cap at 5.0%, resulting in a blended interest rate of 4.61% over the term. This equates to an initial cash-on-cash return of over 4.5% with a down payment of $5,800,000—no appraisal required, no points for the loan assumption, COE in 30 days or less.
Last Agent to Sell the Property
Marcus & Millichap RE Invest Brokerage Email: tleeson@marcusmillichap.com License #01451551 Listed on: 01/22/2024
Co-Listed By
William Michael Cavner, Broker Brokerage Email: tleeson@marcusmillichap.com License #01274709
Last Buyer's Agent
Marcus & Millichap RE Invest Brokerage Email: tleeson@marcusmillichap.com License #01451551 Listed on: 01/22/2024
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 10/18/2024 10/18/24 | Sold | $11,650,000 | -1.3% | $823 / Sq Ft |
| 09/23/2024 09/23/24 | Pending | -- | -- | -- |
| 08/28/2024 08/28/24 | Price Changed | $11,800,000 | -1.7% | $833 / Sq Ft |
| 01/22/2024 01/22/24 | For Sale | $12,000,000 | -- | $848 / Sq Ft |
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2025 | $64,128 | $7,650,000 | $6,873,721 | $776,279 |
| 2024 | $64,128 | $5,304,000 | $4,594,832 | $709,168 |
| 2023 | $62,344 | $5,200,000 | $4,504,737 | $695,263 |
| 2022 | $26,032 | $1,835,769 | $1,255,549 | $580,220 |
| 2021 | $24,660 | $1,799,774 | $1,230,930 | $568,844 |
| 2020 | $24,429 | $1,781,320 | $1,218,308 | $563,012 |
| 2019 | $24,034 | $1,746,393 | $1,194,420 | $551,973 |
| 2018 | $23,613 | $1,712,150 | $1,171,000 | $541,150 |
| 2017 | $23,235 | $1,678,579 | $1,148,039 | $530,540 |
| 2016 | $22,759 | $1,645,666 | $1,125,528 | $520,138 |
| 2015 | $22,503 | $1,620,947 | $1,108,621 | $512,326 |
| 2014 | $21,988 | $1,589,195 | $1,086,904 | $502,291 |
Seller's Agent in 2024
Tyler Leeson
Marcus & Millichap RE Invest
(949) 419-3200
160 Total Sales
M
Seller Co-Listing Agent in 2024
Michael Cavner
William Michael Cavner, Broker
(949) 419-3200
3 Total Sales
Source: California Regional Multiple Listing Service (CRMLS)
MLS Number: OC24013316
Ask me questions while you tour the home.