D
Seller's Agent in 2021
Diane Alexander
ALEX
2910 San Jacinto Rd Temple, TX 76502
Midway NeighborhoodEstimated Value: $202,000 - $597,000
3
Beds
2
Baths
7,297
Sq Ft
$42/Sq Ft
Est. Value
Highlights
- 39,800 Sq Ft lot
- Fireplace
- East Facing Home
- Corner Lot
- Window Unit Cooling System
- Wood Siding
About This Home
As of February 20215 homes plus 2 garage apartments totaling 7,297 net rentable SF. Actual 8 CAP. All units within 2 MI of Baylor Scott and White. 100 percent rented. All tenants long term. All month to month. No rent increases in several years. All utilities paid by tenants. Opportunity to improve cash flow, income and CAP with moderate rent increases. Any or all properties appear to be excellent flip potential. All zoned either SF-2 or SF-3. All in Temple ISD. All in Temple City Limits. None in flood zones. Sold ONLY as a package.
Investment Profile: $46,367 Net Operating Income. $17,313 Net Cash Flow. 7.99% CAP rate. 11.25% 1st year cash-on-cash. 1.60 Debt Service Coverage Ratio. Very low risk of market decline for all properties. Valuation increase projections for 2826 Bowie & 2910 San Jacinto: 3.2% 1 year trend and 7.4% 3 year trend. Valuation increase projections for 119 S 23rd ST, 815 S 23rd, 902 S 27th, 902½ and 904 S 27th: 4.7% 1 year trend and 11.3% 3 year trend.
Last Agent to Sell the Property
Diane Alexander
ALEX License #0574877 Listed on: 02/18/2020
Last Buyer's Agent
Nonmls
Houston Association of REALTORS
Property Details
Home Type
- Multi-Family
Est. Annual Taxes
- $10,967
Year Built
- Built in 1985
Lot Details
- 0.91 Acre Lot
- Lot Dimensions are 45x100
- East Facing Home
- Corner Lot
- Cleared Lot
Home Design
- Brick Exterior Construction
- Composition Roof
- Wood Siding
Interior Spaces
- 7,297 Sq Ft Home
- 2-Story Property
- Fireplace
- Laminate Countertops
Flooring
- Carpet
- Laminate
Bedrooms and Bathrooms
- 3 Bedrooms
- 2 Full Bathrooms
Schools
- Raye-Allen Elementary School
- Bonham Middle School
- Temple High School
Utilities
- Window Unit Cooling System
- Central Air
- Wall Furnace
- Window Unit Heating System
Community Details
Overview
- 7 Units
- Cimarron Phase Ii Subdivision
Building Details
- Operating Expense $18,373
- Gross Income $64,740
- Net Operating Income $46,367
Ownership History
Date
Name
Owned For
Owner Type
Purchase Details
Closed on
Mar 1, 2018
Sold by
Laughlin Ed L and Laughlin Sharon L
Bought by
Laughlin Real Estate Management Llc
Current Estimated Value
Purchase Details
Closed on
Mar 22, 2011
Sold by
Boyd Kevin A and Boyd Umekia T
Bought by
Laughlin Ed L and Laughlin Sharon L
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area
Home Values in the Area
Average Home Value in this Area
Purchase History
| Date | Buyer | Sale Price | Title Company |
|---|---|---|---|
| Laughlin Real Estate Management Llc | -- | None Available | |
| Laughlin Ed L | -- | Fct |
Source: Public Records
Mortgage History
| Date | Status | Borrower | Loan Amount |
|---|---|---|---|
| Previous Owner | Boyd Kevin A | $69,589 |
Source: Public Records
Property History
| Date | Event | Price | Change | Sq Ft Price |
|---|---|---|---|---|
| 02/26/2021 02/26/21 | Sold | -- | -- | -- |
| 01/27/2021 01/27/21 | Pending | -- | -- | -- |
| 02/18/2020 02/18/20 | For Sale | $580,651 | -- | $80 / Sq Ft |
Source: Houston Association of REALTORS®
Tax History Compared to Growth
Tax History
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2024 | $4,814 | $205,850 | $28,000 | $177,850 |
| 2023 | $4,514 | $196,904 | $20,000 | $176,904 |
| 2022 | $3,887 | $162,337 | $15,000 | $147,337 |
| 2021 | $3,424 | $133,428 | $6,075 | $127,353 |
| 2020 | $3,029 | $112,897 | $6,075 | $106,822 |
| 2019 | $2,972 | $108,749 | $6,075 | $102,674 |
| 2018 | $2,680 | $97,224 | $6,075 | $91,149 |
| 2017 | $2,569 | $93,847 | $6,075 | $87,772 |
| 2016 | $2,345 | $85,638 | $6,075 | $79,563 |
| 2015 | $2,203 | $85,046 | $6,075 | $78,971 |
| 2014 | $2,203 | $83,740 | $0 | $0 |
Source: Public Records
Agents Affiliated with this Home
-
-
N
Buyer's Agent in 2021
Nonmls
Houston Association of REALTORS
Map
Source: Houston Association of REALTORS®
MLS Number: 998066
APN: 110065
Disclaimer: Certain information contained herein is derived from information provided by parties other than Homes.com. All information provided is deemed reliable, but is not guaranteed to be accurate and should be independently verified.
Copyright 2025, Houston REALTORS® Information Service, Inc.
The information provided is exclusively for consumers’ personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
Information is deemed reliable but not guaranteed.
Nearby Homes
- 2902 Alamo Trail
- 2910 Alamo Trail
- 2809 Alamo Trail
- 2717 Canyon Oaks Ct
- 2706 Bowie Trail
- 2318 Stratford Dr
- 5118 Colonel Travis St
- 5126 Colonel Travis St
- 5130 Colonel Travis St
- 2305 Stratford Dr
- 2909 Stratford Dr
- 5122 Sam Houston
- 5202 J I Bruce Dr
- 2901 Olympia Dr
- 2702 Olympia Dr
- 2523 Sleepy Hollow Ln
- 2505 Canyon Creek Dr
- 2101 Rawhide Trail
- 3006 Stratford Dr
- 4318 Woodstone Cir
- 2906 San Jacinto Rd
- 2914 San Jacinto Rd
- 2902 San Jacinto Rd
- 2613 Stratford Dr
- 2619 Stratford Dr
- 2826 San Jacinto Rd
- 2607 Stratford Dr
- 2909 San Jacinto Rd
- 2913 San Jacinto Rd
- 2905 San Jacinto Rd
- 2822 San Jacinto Rd
- 2901 San Jacinto Rd
- 2601 Stratford Dr
- 2821 San Jacinto Rd
- 2818 San Jacinto Rd
- 2519 Stratford Dr
- 2701 Stratford Dr
- 2817 San Jacinto Rd
- 2906 Alamo Trail
- 4702 Ascot Pkwy