$950,000
$50K PRICE DROP

Estimated payment $5,936/month

Total Views 2,780
9 Beds
7 Baths
3,652 Sq Ft
$260 Price per Sq Ft

Highlights

  • 0.21 Acre Lot
  • 5 Car Garage
  • 5-minute walk to Camp Park

About This Home

This well located 7-unit property at 3 Chelsea St in Worcester, Massachusetts, consists of four studio apartments and two 2-bedroom/1-bathroom units on a 0.21-acre parcel. Each unit is separately metered for heat and electricity, and the owner is responsible for hot water and municipal water & sewer. The property also features two sources of parking income. The five front garage bays are rented to one operator for $700/month and there is a large contractor garage behind the property rented for $750/month. The property also features a new roof. There is an opportunity to dramatically increase rents through systematic improvements to unit interiors. Additionally, the property is situated just .3 miles from the College of Holy Cross. Listed at a 8.21% cap rate at $135,714 per unit, this property represents a strong investment opportunity in the growing Worcester market.

Listing Agent

Ethan Lazar

Horvath & Tremblay Listed on: 05/11/2026

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $9,771

Year Built

  • Built in 1887

Lot Details

  • 8,976 Sq Ft Lot

Parking

  • 5 Car Garage
  • Driveway
  • Open Parking
  • Off-Street Parking

Home Design

  • 3,652 Sq Ft Home
  • Stone Foundation

Bedrooms and Bathrooms

  • 9 Bedrooms
  • 7 Full Bathrooms

Additional Features

  • Basement

Listing and Financial Details

  • Assessor Parcel Number M:07 B:036 L:24+31,1769405

Community Details

Overview

  • 7 Units
  • Property has 1 Level

Building Details

  • Electric Expense $1,549
  • Insurance Expense $5,591
  • Water Sewer Expense $2,687
  • Operating Expense $33,108
  • Net Operating Income $78,042

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$9,771

Year Built

Built in 1887

Lot Details

8,976 Sq Ft Lot

Parking

5

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: 5-9 Family
  • Year Built: 1887
  • Levels: 5
  • Year Built Details: Actual
  • APOD AVAILABLE: Yes
  • Special Features: None
  • Stories: 5

Interior Features

  • Fireplace YN: No
  • Total Bedrooms: 9
  • Basement YN: Yes
  • Full Bathrooms: 7
  • Total Bathrooms: 7
  • Above Grade Finished Sq Ft: 3652
  • Living Area: 3652
  • Spa YN: No
  • Stories Total: 5
  • MAIN LO: AN2723

Exterior Features

  • Foundation Details: Stone
  • Home Warranty YN: No
  • Road Frontage Type: Public
  • Waterfront YN: No

Garage/Parking

  • Garage Spaces: 5
  • Covered Parking Spaces: 5
  • Garage YN: Yes
  • Open Parking Spaces: 5
  • Open Parking YN: Yes
  • Parking Features: Paved Drive, Off Street
  • Total Parking Spaces: 10

Utilities

  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community YN: No

Fee Information

  • Water Sewer Expenses: 2687

Lot Info

  • Parcel Number: M:07 B:036 L:24+31,1769405
  • Zoning: RG-5
  • Farm Land Area Units: Square Feet
  • Lot Size Acres: 0.21
  • Lot Size Sq Ft: 8976
  • Lot Size Units: Acres

Tax Info

  • Tax Year: 2026
  • Tax Annual Amount: 9771

Multi Family

  • Electric Expense: 1549
  • Insurance Expense: 5591
  • Net Operating Income: 78042
  • Number Of Units Total: 7
  • Operating Expense: 33108
  • Total Actual Rent: 9750
  • LEVELS 1: 1
  • Basement Included Sq Ft: No
  • LEVELS 4: 1
  • LEVELS 3: 1
  • LEASE 4: Y
  • LEASE 2: N
  • LEASE 1: N
  • FLRS 3: 1

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $5,924 $449,100 $88,700 $360,400
2024 $5,335 $388,000 $88,700 $299,300
2023 $5,812 $405,300 $48,300 $357,000
2022 $5,395 $354,700 $38,700 $316,000
2021 $4,794 $294,500 $41,100 $253,400
2020 $3,777 $222,200 $41,100 $181,100
2019 $3,809 $211,600 $39,400 $172,200
2018 $3,895 $206,000 $39,400 $166,600
2017 $3,959 $206,000 $39,400 $166,600
2016 $4,000 $194,100 $50,400 $143,700
2015 $4,887 $243,500 $38,500 $205,000
2014 -- $243,500 $38,500 $205,000
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
06/02/2026 06/02/26 Price Changed $950,000 -5.0% $260 / Sq Ft
05/11/2026 05/11/26 For Sale $1,000,000 +589.7% $274 / Sq Ft
05/22/2015 05/22/15 Sold $145,000 -51.7% $37 / Sq Ft View Prior Sale
04/22/2015 04/22/15 Pending -- -- --
02/23/2015 02/23/15 For Sale $300,000 -- $77 / Sq Ft
Source: MLS Property Information Network (MLS PIN)

Source: MLS Property Information Network (MLS PIN)

MLS Number: 73516009

MLS Property Information Network (MLS PIN)
Your Personal Tour Guide

Ask me questions while you tour the home.