$1,650,000

Estimated payment $9,336/month

Total Views 152
5 Beds
2 Baths
2,644 Sq Ft
$624 Price per Sq Ft

Highlights

  • Medical Services
  • Property is near public transit
  • Jogging Path
  • Deck
  • Wood Flooring
  • 1-minute walk to Gibbons Park

About This Home

A rare North Cambridge offering combining strong in-place income with verified redevelopment potential. This fully leased two-family (tenants through 8/31/26) produces a solid 4.22% CAP rate, making it a reliable investment from day one. Even more compelling, a formal zoning analysis by Context Workshop Architects confirms the ability to demolish the existing structure and construct up to nine (9) residential units with roughly 10,000 sq ft of gross living area under current C-1 zoning. With only 5' front and side setbacks required and no parking minimums under Cambridge’s new multifamily zoning, this site offers a clear by-right path for a boutique development project. Located minutes to Alewife Station, the Minuteman Bike Path, and steps from the transformative 46-acre Cambridge Point redevelopment, this property sits in one of the most rapidly evolving and highly connected neighborhoods in the city. A perfect opportunity for developers or investors seeking long-term upside.

Listing Agent

James Riel

JR Associates Listed on: 11/18/2025

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $7,666

Year Built

  • Built in 1950

Lot Details

  • 3,780 Sq Ft Lot
  • Level Lot
  • Garden

Parking

  • 2 Car Garage
  • Tandem Parking
  • Open Parking
  • Off-Street Parking

Home Design

  • Duplex
  • Frame Construction
  • Shingle Roof
  • Concrete Perimeter Foundation

Interior Spaces

  • 2,644 Sq Ft Home
  • Property has 1 Level
  • Insulated Windows
  • Gas Dryer Hookup

Flooring

  • Wood
  • Tile

Bedrooms and Bathrooms

  • 5 Bedrooms
  • 2 Full Bathrooms

Unfinished Basement

  • Walk-Out Basement
  • Basement Fills Entire Space Under The House
  • Interior Basement Entry
  • Block Basement Construction

Outdoor Features

  • Deck
  • Enclosed Patio or Porch
  • Rain Gutters

Location

  • Flood Zone Lot
  • Property is near public transit
  • Property is near schools

Schools

  • Wild Rose Elementary School
  • Rindge Avenue Middle School
  • Rindge Avenue High School

Utilities

  • 2 Heating Zones
  • Separate Meters
  • 150 Amp Service
  • 100 Amp Service

Listing and Financial Details

  • Assessor Parcel Number M:00187 L:00036,413106

Community Details

Overview

  • 2 Units
  • Near Conservation Area

Amenities

  • Medical Services
  • Shops
  • Coin Laundry

Recreation

  • Park
  • Jogging Path
  • Bike Trail

Building Details

  • Operating Expense $13,228
  • Net Operating Income $69,572

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$7,666

Year Built

Built in 1950

Lot Details

0

Parking

2

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: 2 Family - 2 Units Up/Down
  • Year Built: 1950
  • Levels: 3
  • Year Built Details: Renovated Since
  • Year Round: Yes
  • APOD AVAILABLE: Yes
  • Special Features: None
  • Stories: 3

Interior Features

  • Flooring: Wood, Tile
  • Fireplace YN: No
  • Total Bedrooms: 5
  • Basement YN: Yes
  • Full Bathrooms: 2
  • Total Bathrooms: 2
  • Laundry Features: Gas Dryer Hookup
  • Basement: Full, Walk-Out Access, Interior Entry, Concrete, Unfinished
  • Above Grade Finished Sq Ft: 2644
  • Living Area: 2644
  • Spa YN: No
  • Stories Total: 3
  • Window Features: Insulated Windows
  • MAIN LO: AN0852

Exterior Features

  • Exterior Features: Rain Gutters, Garden
  • Construction Materials: Frame
  • Foundation Details: Concrete Perimeter
  • Home Warranty YN: No
  • Patio And Porch Features: Enclosed, Deck
  • Road Frontage Type: Public
  • Roof: Shingle
  • Waterfront YN: No
  • Waterview Flag: No

Garage/Parking

  • Garage Spaces: 2
  • Covered Parking Spaces: 2
  • Garage YN: Yes
  • Open Parking YN: Yes
  • Parking Features: Off Street, Tandem, Paved
  • Total Parking Spaces: 5

Utilities

  • Sewer: Public Sewer
  • Utilities: for Gas Range, for Gas Dryer
  • Electric: Circuit Breakers, 100 Amp Service, 150 Amp Service, Individually Metered
  • Water Source: Public
  • HEAT UNITS: 2
  • HEAT ZONES: 2
  • COOLING ZONES: 0
  • Hot Water: Oil, Natural Gas

Condo/Co-op/Association

  • Community Features: Public Transportation, Shopping, Park, Walk/Jog Trails, Medical Facility, Laundromat, Bike Path, Conservation Area, Highway Access, House of Worship, Private School, Public School, T-Station, University
  • Senior Community YN: No

Lot Info

  • Parcel Number: M:00187 L:00036,413106
  • Zoning: C-1
  • Farm Land Area Units: Square Feet
  • Lot Features: Flood Plain, Level
  • Lot Size Acres: 0.09
  • Lot Size Sq Ft: 3780
  • Lot Size Units: Acres

Tax Info

  • Tax Year: 2025
  • Tax Annual Amount: 7666

Multi Family

  • Net Operating Income: 69572
  • Number Of Units Total: 2
  • Operating Expense: 13228
  • Total Actual Rent: 6900
  • LEVELS 1: 1
  • Basement Included Sq Ft: No
  • LEASE 2: Y
  • LEASE 1: Y

MLS Schools

  • High School: Rindge Avenue
  • Elementary School: Wild Rose
  • Middle Or Junior School: Rindge Avenue

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $7,746 $1,219,900 $480,700 $739,200
2024 $7,176 $1,212,100 $500,700 $711,400
2023 $6,648 $1,134,400 $510,700 $623,700
2022 $6,330 $1,069,200 $505,400 $563,800
2021 $6,142 $1,049,900 $507,100 $542,800
2020 $6,038 $1,050,000 $518,100 $531,900
2019 $5,722 $963,300 $462,500 $500,800
2018 $5,273 $838,300 $389,400 $448,900
2017 $5,279 $813,400 $365,100 $448,300
2016 $5,126 $733,400 $316,400 $417,000
2015 $5,067 $648,000 $278,200 $369,800
2014 $4,812 $574,200 $243,400 $330,800
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
11/18/2025 11/18/25 For Sale $1,650,000 -- $624 / Sq Ft
Source: MLS Property Information Network (MLS PIN)

Purchase History

Date Type Sale Price Title Company
Warranty Deed $328,000 --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $278,000 Purchase Money Mortgage
Source: Public Records

Source: MLS Property Information Network (MLS PIN)

MLS Number: 73455838

MLS Property Information Network (MLS PIN)

APN: CAMB-000187-000000-000036