NOT LISTED FOR SALE
4 Beds
3 Baths
3,191 Sq Ft
6,098 Sq Ft

Last Sold August 29, 2019

Last sale price $1,045,000 $327 Per Sq Ft

24 Days on Market

Highlights

  • No Units Above
  • Property is near public transit
  • No HOA
  • Paularino Elementary School Rated A-
  • Private Yard
  • 3-minute walk to Paularino Park

About This Home

As of August 2019

Great location in the South Coast Metro Area. Located 3/4 mile SW of South Coast Plaza, the highest volume retail mall in the U.S., with $1.5 billion in annual sales. Located 1/2 mile NE of Orange Coast College, less than one mile N of the OC Fairgrounds, and less than two miles W of John Wayne Airport.

The property consists of a single building with a 1-story, 2 BR/1 BA unit in the front and two 2 BR/1.5 BA two-story townhouse-style units in the rear. Very spacious units averaging 1,063 sf, each with dishwashers and patios and/or balconies. The building was constructed in 1963. Each unit has an individual garage space and there are 3 additional uncovered spaces. Parking is accessed through a rear alley.

There is extremely strong rental demand in the South Coast Metro Area and there is significant upside in the current lease rates. In fact, same-sized renovated 2 BR/1 BA and 2 BR/1.5 BA units on the same street are currently rented at rates as high as $1,575 and $1,815/month, respectively.

Current income specified below is actual. Current expenses are estimated. Projected Scheduled Gross Income and Net Operating Income with renovated units at market rental rates are $63,600 and $42,260, respectively. Projected Gross Rent Multiplier is 17.0.

The Seller owns the adjacent triplex property and will consider a single sale of the two properties together.

Last Agent to Sell the Property

Carl Reinhart

Carl Reinhart, Broker License #00647355 Listed on: 06/29/2019

Last Buyer's Agent

Sammer Mudawar

THE brokeredge License #01723613

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1963

Lot Details

  • 6,098 Sq Ft Lot
  • No Units Above
  • No Units Located Below
  • Two or More Common Walls
  • Rectangular Lot
  • Level Lot
  • Private Yard
  • Lawn
  • Back and Front Yard
  • Density is 21-25 Units/Acre

Parking

  • 3 Car Garage
  • 3 Open Parking Spaces
  • Parking Available
  • Rear-Facing Garage
  • Three Garage Doors
  • Parking Lot
  • Off-Street Parking
  • Assigned Parking

Home Design

  • Triplex
  • Entry on the 1st floor
  • Cosmetic Repairs Needed
  • Slab Foundation
  • Fire Rated Drywall
  • Composition Roof
  • Stucco

Interior Spaces

  • 3,191 Sq Ft Home
  • 2-Story Property
  • Window Screens
  • Living Room
  • Fire and Smoke Detector

Kitchen

  • Gas Oven
  • Gas Range
  • Free-Standing Range
  • Dishwasher
  • Formica Countertops
  • Disposal

Flooring

  • Carpet
  • Tile

Bedrooms and Bathrooms

  • 4 Bedrooms
  • 3 Bathrooms

Laundry

  • Laundry Room
  • Washer and Gas Dryer Hookup

Outdoor Features

  • Balcony
  • Exterior Lighting

Location

  • Property is near public transit
  • Suburban Location

Utilities

  • Cooling System Powered By Gas
  • Cooling System Mounted To A Wall/Window
  • Heating System Uses Natural Gas
  • Wall Furnace
  • Overhead Utilities
  • Natural Gas Connected

Listing and Financial Details

  • Tenant pays for cable TV, electricity, gas
  • Tax Lot 6
  • Tax Tract Number 4281
  • Assessor Parcel Number 14113416

Community Details

Overview

  • No Home Owners Association
  • 3 Units

Building Details

  • 3 Leased Units
  • 3 Separate Electric Meters
  • 3 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $600
  • Insurance Expense $2,000
  • Maintenance Expense $2,400
  • Other Expense $900
  • Professional Management Expense $1,929
  • Trash Expense $900
  • Water Sewer Expense $900
  • New Taxes Expense $11,339
  • Operating Expense $20,968
  • Gross Income $49,200
  • Net Operating Income $27,248

Property Details

Home Type

Multi-Family

Year Built

Built in 1963

Lot Details

6,098 Sq Ft Lot

Parking

3

Listing Details

  • CapRate: 2.53
  • Professional Management Expense: 1929.00
  • Property Attached: Yes
  • Road Frontage Type: City Street
  • Road Surface Type: Alley Paved, Paved
  • Security: Smoke Detector(s)
  • Subdivision Name Other: Costa Mesa
  • View: No
  • Water Sewer Expenses: 900.00
  • Property Condition: Repairs Cosmetic
  • Property Sub Type: Triplex
  • Property Type: Residential Income
  • Gardener Expense: 600.00
  • Parcel Number: 14113416
  • Year Built: 1963
  • Special Features: None

Interior Features

  • Interior Amenities: Balcony, Formica Counters
  • Stories: 2
  • Common Walls: 2+ Common Walls, No One Above, No One Below
  • Flooring: Carpet, Tile
  • Appliances: Yes
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 327.48
  • Room Type: Kitchen, Living Room
  • Window Features: Screens

Exterior Features

  • Foundation: Slab
  • Pool Private: No
  • Roof: Composition
  • Construction Materials: Drywall Walls, Stucco

Garage/Parking

  • Garage Spaces: 3.00
  • Parking: Yes
  • Parking Features: Assigned, Garage, Garage Faces Rear, Garage - Three Door, Off Street, On Site, Parking Space, Private
  • Total Parking Spaces: 6.00
  • Uncovered Spaces: 3.00

Utilities

  • Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Dishwasher, Free-Standing Range, Disposal, Gas Oven, Gas Range
  • Electric: Electricity - On Property
  • Heating Type: Wall Furnace, Natural Gas
  • Laundry Features: Gas Dryer Hookup, Washer Hookup
  • Sewer: Public Sewer
  • Trash Expense: 900.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s), Gas
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Curbs, Sidewalks, Street Lights, Suburban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 21-25 Units/Acre, Back Yard, Front Yard, Lawn, Level with Street, Rectangular Lot, Level, Near Public Transit, Utilities - Overhead, Yard
  • Lot Size Sq Ft: 6098.00
  • Lot Size Acres: 0.1400

Rental Info

  • Tenant Pays: Cable TV, Electricity, Gas

Multi Family

  • Average2 Bed Area: 1063 Square Feet
  • Gross Income: 49200.00
  • Gross Multiplier: 21.93
  • Gross Operating Income: 48216.00
  • Gross Scheduled Income: 49200.00
  • Insurance Expense: 2000.00
  • Lot Size Area: 6098.0000 Square Feet
  • Maintenance Expense: 2400.00
  • Net Operating Income: 27248.00
  • Number Of Separate Electric Meters: 3
  • Number Of Separate Gas Meters: 3
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 3
  • Number Of Units Total: 3
  • Number With Carpet: 3
  • Number With Disposal: 3
  • Number With Drapes: 3
  • Number With Patio: 3
  • Number With Range: 3
  • Operating Expense: 20968.00
  • Other Expense: 900.00
  • Other Expense Description: Reserves
  • Rent Control: No
  • Total Actual Rent: 4100.00
  • Total Expenses: 20968.00
  • Vacancy Allowance Rate: 2.00

Tax Info

  • New Taxes Expense: 11339.00
  • Tax Census Tract: 639.03
  • Tax Lot: 6
  • Tax Tract Number: 4281
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
08/29/2019 08/29/19 Sold $1,045,000 -3.2% $327 / Sq Ft
07/23/2019 07/23/19 Pending -- -- --
06/29/2019 06/29/19 For Sale $1,079,000 -- $338 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $13,126 $1,142,857 $1,040,086 $102,771
2024 $13,126 $1,120,449 $1,019,693 $100,756
2023 $12,765 $1,098,480 $999,699 $98,781
2022 $12,391 $1,076,942 $980,097 $96,845
2021 $12,020 $1,055,826 $960,879 $94,947
2020 $11,906 $1,045,000 $951,026 $93,974
2019 $2,141 $117,732 $43,933 $73,799
2018 $2,108 $115,424 $43,072 $72,352
2017 $2,076 $113,161 $42,227 $70,934
2016 $2,038 $110,943 $41,399 $69,544
2015 $2,012 $109,277 $40,777 $68,500
2014 $1,968 $107,137 $39,978 $67,159
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW19154053

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.