$669,900
PENDING

31 Prospect St Webster, MA 01570

Estimated payment $4,058/month

Total Views 1,439
10 Beds
5 Baths
4,572 Sq Ft
$147 Price per Sq Ft

Highlights

  • Property is near public transit
  • Park
  • Gentle Sloping Lot
  • Porch
  • Shops
  • Heating Available

About This Home

Investor's dream! This fully updated and occupied 5-unit multifamily property offers a strong rent roll and zero deferred maintenance, perfect for seasoned investors or first-time multifamily buyers, with potential for a 6th unit in the basement for even more income. Each unit has been modernized with updated interiors, while plumbing and electrical systems have been fully upgraded for long-term peace of mind. The building features a fully installed sprinkler system for enhanced safety and code compliance, with on street parking. Whether you're looking to expand your portfolio or start generating passive income right away, this turnkey property delivers stability, cash flow, and low maintenance. Close to major highways and local shopping.

Listing Agent

Erika Ramsland

Byrnes Real Estate Group LLC Listed on: 06/25/2025

Co-Listing Agent

Anne St. Vrain

Byrnes Real Estate Group LLC

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $4,309

Year Built

  • Built in 1908

Lot Details

  • 5,793 Sq Ft Lot
  • Gentle Sloping Lot

Home Design

  • Stone Foundation
  • Shingle Roof

Interior Spaces

  • 4,572 Sq Ft Home
  • Basement Fills Entire Space Under The House

Bedrooms and Bathrooms

  • 10 Bedrooms
  • 5 Full Bathrooms

Laundry

  • Dryer
  • Washer

Parking

  • 2 Car Parking Spaces
  • Open Parking

Outdoor Features

  • Rain Gutters
  • Porch

Location

  • Property is near public transit
  • Property is near schools

Utilities

  • Heating Available

Listing and Financial Details

  • Rent includes unit 1(water), unit 2(water), unit 3(water), unit 4(water)
  • Assessor Parcel Number M:14 B:B P:8,1746414

Community Details

Overview

  • 5 Units
  • Property has 1 Level

Amenities

  • Shops

Recreation

  • Park

Building Details

  • Insurance Expense $3,422
  • Operating Expense $4,862
  • Net Operating Income $86,400

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$4,309

Year Built

Built in 1908

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: 5+ Family - 5+ Units Up/Down
  • Year Built: 1908
  • Levels: 6
  • Year Built Details: Actual
  • Compensation Based On: Compensation Offered but Not in MLS
  • APOD AVAILABLE: Yes
  • Special Features: None
  • Stories: 6

Interior Features

  • Fireplace YN: No
  • Appliances: Washer, Dryer
  • Total Bedrooms: 10
  • Full Bathrooms: 5
  • Total Bathrooms: 5
  • Total Bathrooms: 5
  • Basement: Full
  • Above Grade Finished Sq Ft: 4572
  • Living Area: 4572
  • Spa YN: No
  • Stories Total: 6
  • MAIN LO: AN7224
  • LIST PRICE PER Sq Ft: 146.52
  • PRICE PER Sq Ft: 146.52

Exterior Features

  • Exterior Features: Rain Gutters
  • Foundation Details: Stone
  • Home Warranty YN: No
  • Patio And Porch Features: Porch
  • Road Frontage Type: Public
  • Roof: Shingle
  • Waterfront YN: No

Garage/Parking

  • Garage YN: No
  • Open Parking YN: Yes
  • Total Parking Spaces: 2

Utilities

  • Sewer: Public Sewer
  • Heating: Electric
  • Heating YN: Yes
  • Water Source: Public
  • Hot Water: Electric

Condo/Co-op/Association

  • Community Features: Public Transportation, Shopping, Park, Highway Access, Public School
  • Rent Includes: Unit 1(Water), Unit 2(Water), Unit 3(Water), Unit 4(Water)
  • Senior Community YN: No

Lot Info

  • Parcel Number: M:14 B:B P:8,1746414
  • Zoning: MR-12,
  • Farm Land Area Units: Square Feet
  • Lot Features: Gentle Sloping
  • Lot Size Acres: 0.13
  • Lot Size Area: 0.13
  • Lot Size Sq Ft: 5793
  • Lot Size Units: Acres
  • PAGE: 156

Tax Info

  • Tax Year: 2025
  • Tax Annual Amount: 4309
  • Tax Book Number: 68943

Multi Family

  • Gross Income: 86400
  • Insurance Expense: 3422
  • Net Operating Income: 86400
  • Number Of Units Total: 5
  • Operating Expense: 4862
  • Total Actual Rent: 6950
  • LEVELS 1: 1
  • Basement Included Sq Ft: No
  • LEVELS 4: 1
  • LEVELS 2: 1
  • LEVELS 3: 2
  • LEASE 4: Y
  • LEASE 3: Y
  • LEASE 2: Y
  • LEASE 1: Y
  • FLRS 1: 1
  • FLRS 4: 2
  • FLRS 3: 2
  • FLRS 2: 1

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/01/2025 07/01/25 Pending -- -- --
06/25/2025 06/25/25 For Sale $669,900 +563.3% $147 / Sq Ft
09/28/2018 09/28/18 Sold $101,000 +2.0% $22 / Sq Ft
09/15/2018 09/15/18 Pending -- -- --
09/13/2018 09/13/18 For Sale $99,000 +94.1% $21 / Sq Ft
06/13/2014 06/13/14 Sold $51,000 -26.1% $11 / Sq Ft
05/14/2014 05/14/14 Pending -- -- --
01/27/2014 01/27/14 For Sale $69,000 -- $15 / Sq Ft
Source: MLS Property Information Network (MLS PIN)

Similar Homes in Webster, MA

  • 29-29.5 Granite St, Webster, MA 01570

    $589,900

    • 9 Beds
    • 5 Baths
    • 4,198 Sq Ft
    • 29-29.5 Granite St
    • Webster, MA

    ! Offer Deadline 7/20 @ 5 ! This unique parcel features four income-generating units, including a three-family residence and a separate single-family home—providing strong rental cash flow and long-term potential. The three-unit building includes two spacious 2-bedroom apartments and one 1-bedroom unit, with one of the 2-bed apartments delivered vacant, ready for your next tenant or

    John Lesack Byrnes Real Estate Group LLC

    Section Image
  • 52 Whitcomb St, Webster, MA 01570

    $699,000

    • 10 Beds
    • 5 Baths
    • 5,280 Sq Ft
    • 52 Whitcomb St
    • Webster, MA

    ATTENTION INVESTORS! Very Nice Property & Well Maintained In Each Apartment! Furnace Was Rebuilt! Updated Electrical & Plumbing! Natural Gas In Street! Off Street Parking! Walk To Schools & Stores! Minutes To Rt. 395!

    Wing Chan Century 21 XSELL REALTY

    Section Image
  • 13 5th Ave, Webster, MA 01570

    $695,000

    • 10 Beds
    • 7 Baths
    • 5,416 Sq Ft
    • 13 5th Ave
    • Webster, MA

    This property consists of a 2 family and a 5 family plus a detached garage. The property is located near the center of Webster opposite the rear if the Library on Fifth Avenue.Walking distance to Webster stores. There is a park a block away on May Street. The large, level yard abuts All Saints School playground. There have many improvements over the past years including new roofs in the past 5

    Allan Marble Oak Hill Properties

    Section Image
  • 79-81 N Main St, Webster, MA 01570

    $650,000

    • 11 Beds
    • 4 Baths
    • 6,300 Sq Ft
    • 79-81 N Main St
    • Webster, MA

    Excellent opportunity to own a versatile, income-producing property in an industrial zone. This 5-unit, 2-building setup features four fully occupied residential units and one vacant storefront, perfect for a wide variety of business uses. The property includes a 1-car garage, dedicated storage space, and off-street parking with a private driveway, offering convenience for tenants and/or

    Amber Ramsey Byrnes Real Estate Group LLC

    Section Image
  • 13 Elm St, Webster, MA 01570

    $649,000

    • 9 Beds
    • 3 Baths
    • 3,750 Sq Ft
    • 13 Elm St
    • Webster, MA

    Turn-Key Investment Opportunity - Fully Rented 3- Family Property. Solid cash-flowing asset in a strong rental market. Rents below market value. Each units features 3-bedroom, 1 full bathroom with a tub, updated kitchen, including a pantry and a good size living room with beautiful hardwood floors, and wood finishing. Spacious living area with 1100 sqft + not including a covered extra space for

    Ingrid Karp Coldwell Banker Realty - Worcester

    Section Image

Source: MLS Property Information Network (MLS PIN)

MLS Number: 73396584

MLS Property Information Network (MLS PIN)