312 Hickerson St Unit 8 Cedar Hill, TX 75104
Estimated payment $10,263/month
Highlights
- Home Security System
- Central Heating and Cooling System
- Vinyl Flooring
- 1-Story Property
About This Home
Profitable 8-unit multifamily investment in a close-knit community at 312 Hickerson. Each unit has its own HVAC system, approximately 8 years old. The complex includes four updated 2-bedroom, 2-bath units renting for $1,500-month, two two-bedroom, 2-bath units not updated at $1,100-month, one one-bedroom, one bath not updated at $950-month, and one updated one-bedroom, one bath, at $1,100-month. All units also have their own small fenced backyard. Five units have been fully renovated in the last 24 months, including stainless steel appliances, flooring, plumbing, and electrical fixtures. Annual rental income is approximately $123,000, with expenses including taxes ($25,800), insurance ($8,569), and management fees ($7,500), leaving a profit before taxes of about $81,131 and a market CAP rate of roughly 5.6%.
Seventy percent of residents have lived in the community eight or more years, demonstrating stability and a well-established tenant base. Minimal ongoing maintenance and recent updates make this property a turn-key investment opportunity. EACH UNIT SQUARE FOOTAGE IS APPROXIMATE AND BASED ON PUBLIC RECORDS; IT HAS NOT BEEN INDEPENDENTLY VERIFIED. BUYER TO DO DUE DILIGENCE.
Listing Agent
RE/MAX Preferred Associates Brokerage Phone: 972-741-8678 License #0505106 Listed on: 09/15/2025
Property Details
Home Type
- Apartment
Est. Annual Taxes
- $25,800
Year Built
- Built in 1985
Lot Details
- 0.48 Acre Lot
Home Design
- Brick Exterior Construction
- Slab Foundation
- Concrete Roof
Interior Spaces
- 1-Story Property
- Vinyl Flooring
Kitchen
- Electric Range
- Microwave
- Dishwasher
- Disposal
Bedrooms and Bathrooms
- 14 Bedrooms
- 8 Full Bathrooms
Home Security
- Home Security System
- Fire and Smoke Detector
Parking
- Parking Lot
- Assigned Parking
Schools
- Highpointe Elementary School
- Cedar Hill High School
Utilities
- Central Heating and Cooling System
- Cable TV Available
Listing and Financial Details
- Assessor Parcel Number 16004500010130000
Community Details
Overview
- 8 Units
- 6,786 Sq Ft Building
- Ed Balcoms Rev Subdivision
Building Details
- Gross Income $134,400
- Net Operating Income $77,000
Map
Home Values in the Area
Average Home Value in this Area
Property History
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 09/15/2025 09/15/25 | For Sale | $1,550,000 | -- | $228 / Sq Ft |
Source: North Texas Real Estate Information Systems (NTREIS)
MLS Number: 21061019
- 315 Cedar St
- 225 W Belt Line Rd
- 119 Halifax Dr
- 201 S Clark Rd
- 110 Hastings Ct
- 365 Uptown Blvd
- 201 Poinsetta Ln
- 428 Matterhorn St
- 411 Mckinley St
- 716 Long Ct
- 717 Hillcrest Ct
- 824 Wilderness Pass
- 711 Briggs St
- 422 Pogue St
- 828 Passive Dr
- 466 Tranquility Ln
- 436 E Belt Line Rd
- 470 Mckinley St
- 513 Olympus St
- 320 W Pleasant Run Rd