$1,550,000

312 Hickerson St Unit 8 Cedar Hill, TX 75104

Estimated payment $10,263/month

Total Views 3,473
14 Beds
8 Baths
6,786 Sq Ft
$228 Price per Sq Ft

Highlights

  • Home Security System
  • Central Heating and Cooling System
  • Vinyl Flooring
  • 1-Story Property

About This Home

Profitable 8-unit multifamily investment in a close-knit community at 312 Hickerson. Each unit has its own HVAC system, approximately 8 years old. The complex includes four updated 2-bedroom, 2-bath units renting for $1,500-month, two two-bedroom, 2-bath units not updated at $1,100-month, one one-bedroom, one bath not updated at $950-month, and one updated one-bedroom, one bath, at $1,100-month. All units also have their own small fenced backyard. Five units have been fully renovated in the last 24 months, including stainless steel appliances, flooring, plumbing, and electrical fixtures. Annual rental income is approximately $123,000, with expenses including taxes ($25,800), insurance ($8,569), and management fees ($7,500), leaving a profit before taxes of about $81,131 and a market CAP rate of roughly 5.6%.
Seventy percent of residents have lived in the community eight or more years, demonstrating stability and a well-established tenant base. Minimal ongoing maintenance and recent updates make this property a turn-key investment opportunity. EACH UNIT SQUARE FOOTAGE IS APPROXIMATE AND BASED ON PUBLIC RECORDS; IT HAS NOT BEEN INDEPENDENTLY VERIFIED. BUYER TO DO DUE DILIGENCE.

Listing Agent

Kellie Fancher

RE/MAX Preferred Associates Brokerage Phone: 972-741-8678 License #0505106 Listed on: 09/15/2025

RE/MAX Preferred Associates

Property Details

Home Type

  • Apartment

Est. Annual Taxes

  • $25,800

Year Built

  • Built in 1985

Lot Details

  • 0.48 Acre Lot

Home Design

  • Brick Exterior Construction
  • Slab Foundation
  • Concrete Roof

Interior Spaces

  • 1-Story Property
  • Vinyl Flooring

Kitchen

  • Electric Range
  • Microwave
  • Dishwasher
  • Disposal

Bedrooms and Bathrooms

  • 14 Bedrooms
  • 8 Full Bathrooms

Home Security

  • Home Security System
  • Fire and Smoke Detector

Parking

  • Parking Lot
  • Assigned Parking

Schools

  • Highpointe Elementary School
  • Cedar Hill High School

Utilities

  • Central Heating and Cooling System
  • Cable TV Available

Listing and Financial Details

  • Assessor Parcel Number 16004500010130000

Community Details

Overview

  • 8 Units
  • 6,786 Sq Ft Building
  • Ed Balcoms Rev Subdivision

Building Details

  • Gross Income $134,400
  • Net Operating Income $77,000

Property Details

Home Type

Apartment

Est. Annual Taxes

$25,800

Year Built

Built in 1985

Lot Details

0

Listing Details

  • OWNERNAME: see agent
  • Property Type: Residential Income
  • Property Sub Type: Apartment
  • Unit Levels: One
  • Security: Security System, Fire Alarm
  • Year Built Details: Preowned
  • Attribution Contact: 972-741-8678
  • CapRate: 4.97
  • Co List Office Mls Id: SETS01
  • Special Features: None
  • Year Built: 1985

Interior Features

  • Interior Amenities: Cable TV
  • Flooring: Vinyl
  • Appliances: Dishwasher, Electric Range, Disposal, Microwave, Refrigerator

Beds/Baths

  • Full Bathrooms: 8
  • Total Bedrooms: 14

Exterior Features

  • Foundation: Slab
  • Roof: Concrete
  • Construction Materials: Brick
  • Pool Features: None
  • Waterfront: No

Garage/Parking

  • Cooling System: Central Air, Electric
  • Parking Features: Assigned, Parking Lot

Utilities

  • Sewer: Public Sewer
  • Heating: Central
  • Utilities: Sewer Available, Water Available, Cable Available
  • Heating Yn: Yes

Schools

  • Elementary School: Highpointe
  • High School: Cedar Hill
  • Junior High Dist: Cedar Hill ISD

Lot Info

  • Lot Features: Subdivision
  • Lot Size Units: Square Feet
  • Lot Size Area: 21063.0
  • Parcel Number: 16004500010130000
  • Lot Size Acres: 0.4835
  • Lot Size Sq Ft: 21063.0

Building Info

  • Year Built: 1985
  • Units Total: 8
  • SeniorCommunityYN: No

Multi Family

  • Insurance Expense: 9569.0
  • Annual Gross Income: 134400.0
  • Property Net Operating Income: 77000.0

Tax Info

  • Tax Annual Amount: 25800.0

MLS Schools

  • MiddleOrJuniorSchool: Besse Coleman

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
09/15/2025 09/15/25 For Sale $1,550,000 -- $228 / Sq Ft
Source: North Texas Real Estate Information Systems (NTREIS)

Source: North Texas Real Estate Information Systems (NTREIS)

MLS Number: 21061019

North Texas Real Estate Information Systems (NTREIS)