$1,650,000
$340K PRICE DROP

Estimated payment $10,589/month

Total Views 390
10 Beds
5 Baths
5,822 Sq Ft
$283 Price per Sq Ft

Highlights

  • Wood Flooring
  • Mediterranean Architecture
  • Living Room
  • Woodrow Wilson High School Rated A
  • No HOA
  • 4 Car Garage

About This Home

Amazing! Listing price reduced $340K. Well maintained Mediterranean 5 plex is just blocks to the beach. Popular rental residential area. All units are 2 BR/1BA. 4 units are 1242 sqft and the unit above the detached 4 single car garages is 854 sqft. As the owners upgraded units, they preserved many original, ornate features such as tile work, arched openings to dining rooms, coved ceilings and polished hardwood floors. Common area laundry room. Unit #3127 will remain not rented. With the actual current rents + 1 vacancy, the CAP rate is 4.8%. Potential upside is high for investors with building improvement in mind. Potential pro-forma rent total is $152,400 and NOI can be $127,089. Potentially 6.4% CAP rate and 13 GX. It is a fantastic investment opportunity.

Listing Agent

Ikumi Baker

Remco - A. R. E. & Mgmt. Co. Brokerage Phone: 562-310-0490 License #00879343 Listed on: 05/30/2026

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1930

Lot Details

  • 6,753 Sq Ft Lot
  • Lot Dimensions are 50x135
  • Two or More Common Walls
  • South Facing Home
  • Paved or Partially Paved Lot

Parking

  • 4 Car Garage
  • 1 Open Parking Space
  • Parking Available
  • Single Garage Door
  • Driveway

Home Design

  • Mediterranean Architecture
  • Apartment
  • Entry on the 1st floor
  • Flat Roof Shape
  • Stucco

Interior Spaces

  • 5,822 Sq Ft Home
  • 2-Story Property
  • Living Room
  • Laminate Countertops
  • Laundry in unit

Flooring

  • Wood
  • Laminate

Bedrooms and Bathrooms

  • 10 Bedrooms
  • 5 Bathrooms

Home Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Outdoor Features

  • Exterior Lighting

Utilities

  • Heating System Uses Natural Gas
  • Natural Gas Connected
  • Water Heater
  • Sewer Paid

Listing and Financial Details

  • Legal Lot and Block 22 / G
  • Assessor Parcel Number 7257006027
  • $1,331 per year additional tax assessments
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 5 Units
  • Bluff Park Subdivision

Amenities

  • Laundry Facilities

Recreation

  • Bike Trail

Building Details

  • 4 Leased Units
  • Rent Control
  • 6 Separate Electric Meters
  • 6 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $1,056
  • Insurance Expense $6,514
  • Maintenance Expense $5,000
  • Professional Management Expense $5,760
  • Trash Expense $1,500
  • Water Sewer Expense $2,400
  • New Taxes Expense $3,281
  • Operating Expense $25,511
  • Gross Income $122,300
  • Net Operating Income $95,368

Property Details

Home Type

Multi-Family

Year Built

Built in 1930

Lot Details

6,753 Sq Ft Lot

Parking

4

Listing Details

  • Assessments: Yes
  • CapRate: 5.78
  • Professional Management Expense: 5760.00
  • Property Attached: Yes
  • Road Frontage Type: City Street
  • Road Surface Type: Paved
  • Security: Carbon Monoxide Detector(s), Smoke Detector(s)
  • Subdivision Name Other: Bluff Park (BLF)
  • View: No
  • Water Sewer Expenses: 2400.00
  • Zoning: LBR2N
  • Architectural Style: Mediterranean
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 7257006027
  • Year Built: 1930
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Fireplace: No
  • Interior Amenities: Laminate Counters, Unfurnished
  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Flooring: Wood, Laminate
  • Appliances: Yes
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 283.41
  • Room Type: Kitchen, Living Room

Exterior Features

  • Direction Faces: South
  • Pool Private: No
  • Roof: Flat
  • Spa: No
  • Construction Materials: Stucco

Garage/Parking

  • Garage Spaces: 4.00
  • Parking: Yes
  • Parking Features: Garage, Garage - Single Door, Driveway
  • Total Parking Spaces: 5.00
  • Uncovered Spaces: 1.00

Utilities

  • Utilities: Natural Gas Connected, Sewer Connected, Electricity Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Water Heater
  • Electric: Standard, Electricity - On Property
  • Heating Type: Natural Gas
  • Laundry Features: Common Area
  • Sewer: Sewer Paid, Public Sewer
  • Trash Expense: 1500.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Amenities: Water, Sewer
  • Senior Community: No
  • Community Features: Biking, Street Lights, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Paved
  • Lot Size: 50x135
  • Lot Size Sq Ft: 6753.00
  • Lot Size Acres: 0.1550

Rental Info

  • Tenant Pays: Gas, Electricity

Multi Family

  • Average2 Bed Area: 1242 Square Feet
  • Electric Expense: 1056.00
  • Gross Income: 122300.00
  • Gross Multiplier: 13.50
  • Gross Operating Income: 120879.00
  • Gross Scheduled Income: 122300.00
  • Insurance Expense: 6514.00
  • Lot Size Area: 6753.0000 Square Feet
  • Maintenance Expense: 5000.00
  • Net Operating Income: 95368.00
  • Number Of Separate Electric Meters: 6
  • Number Of Separate Gas Meters: 6
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 4
  • Number Of Units Total: 5
  • Operating Expense: 25511.00
  • Rent Control: Yes
  • Total Actual Rent: 122100.00
  • Total Expenses: 25511.00
  • Vacancy Allowance Rate: 1.00

Tax Info

  • New Taxes Expense: 3281.00
  • Tax Area: 5500
  • Tax Block: G
  • Tax Census Tract: 5768.02
  • Tax Lot: 22
  • Tax Tract Number: 999
  • TaxOtherAnnualAssessmentAmount: 1331.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
06/12/2026 06/12/26 Price Changed $1,650,000 -17.1% $283 / Sq Ft
05/30/2026 05/30/26 For Sale $1,990,000 -- $342 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW26116533

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.