$4,900,000
$400K PRICE DROP

Estimated payment $26,801/month

Total Views 81,647
-- Bed
-- Bath
13,972 Sq Ft
$351 Price per Sq Ft

About This Home

Introducing a premier investment opportunity in the heart of downtown Flagstaff: a bundled portfolio featuring 601 W Dale Ave and 315 N Bonito St. This offering comprises three buildings housing a total of 12 spacious 2- and 3-bedroom units, delivering both immediate rental income and long-term appreciation potential.

Property Overview
Total Units: 12 (mix of 2- and 3-bedroom units)

Total Buildings: 3

Combined Square Footage: Approximately 13,972 sq ft

Lot Sizes: 601 W Dale Ave - 6,970 sq ft; 315 N Bonito St - 14,374 acres

Year Built: 1966 (601 W Dale Ave), 1973 (315 N Bonito St) Prime Downtown Flagstaff Location
Both properties are situated within walking distance to downtown Flagstaff, Northern Arizona University, and major employers. The neighborhood is known for its historic charm, tree-lined streets, and proximity to parks, schools, and public transportation.

Investment Highlights
Strong Rental Demand: The mix of unit sizes caters to a broad tenant base, including families, students, and professionals.

Value-Add Potential: Opportunities exist to enhance property value through interior upgrades and modern amenities.

Stable Income Stream: The properties' prime location ensures consistent occupancy rates.

Unified Sale: Both properties are to be sold together, providing a substantial foothold in Flagstaff's rental market.

Nearby Amenities
Education: Flagstaff High School, Eva Marshall Elementary, San Francisco de Asis Catholic School

Recreation: Thorpe Park, Flagstaff Urban Trail System

Transportation: Easy access to public transit and major roadways

Listing Agent

Jacquie Kellogg

West USA Realty Flagstaff License #BR040423000 Listed on: 05/11/2025

Co-Listing Agent

Timothy Allen

West USA Realty Flagstaff License #SA670100000

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $13,231

Year Built

  • Built in 1973

Home Design

  • 13,972 Sq Ft Home
  • Wood Frame Construction
  • Pitched Roof
  • Asphalt Shingled Roof
  • Metal Roof
  • Masonry

Utilities

  • Central Heating
  • Heating System Uses Natural Gas
  • Phone Available
  • Cable TV Available

Listing and Financial Details

  • Assessor Parcel Number 10007012b

Community Details

Overview

  • Association fees include water, sewer, snow removal, trash collection
  • 12 Units

Building Details

  • Operating Expense $28,644
  • Gross Income $237,000
  • Net Operating Income $208,356

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$13,231

Year Built

Built in 1973

Lot Details

0

Listing Details

  • Property Sub Type: Apt Building (9+ Units)
  • Property Type: Multi-Family
  • Year Built: 1973
  • Total Gross Income: 237000.0
  • Co List Office Mls Id: 2500
  • Co List Office Phone: 928-779-5354
  • Co List Office Phone: 928-779-5354
  • MLS Status: Active
  • Location Tax Legal:Taxes2: 13231.0
  • Roof:Asphalt Shingle: Yes
  • Utilities:Electric3: Yes
  • Utilities:Telephone2: Yes
  • Utilities Sewer: Yes
  • General Property Description:_pound_ of Units: 12
  • Special Features: None

Interior Features

  • Utilities: Sewer Connected, City Water, Electricity Available, Natural Gas Available, Phone Available, Cable Available
  • Cross Street: Bonito St & Dale Ave
  • Inc Exp Annual Gross Op Income: 237000.0
  • Inc Exp Annual Op Expenses: 28644.0
  • Inc Exp Annual Scheduled Income: 237000.0
  • Heating System: Natural Gas, Central

Exterior Features

  • Roof: Asphalt, Metal, Pitched
  • Construction:Frame - Wood: Yes
  • ConstructionSiding:Roof Metal: Yes
  • ConstructionSiding:Roof Pitched: Yes
  • Construction:Masonry: Yes

Utilities

  • HeatingYN: Yes
  • Heating:Central: Yes

Condo/Co-op/Association

  • HOA Rent Includes: Water, Sewer, Snow Removal, Trash Collection

Lot Info

  • Parcel Number: 10007012b

Rental Info

  • Lease Term: 1 Year +, Month to Month

Tax Info

  • Year: 2024
  • Tax Annual Amount: 13231.0

Multi Family

  • Number Of Units Total: 12
  • Net Operating Income: 208356.0
  • Annual Operating Expense: 28644.0

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
09/22/2025 09/22/25 Price Changed $4,900,000 -7.5% $351 / Sq Ft
05/11/2025 05/11/25 For Sale $5,300,000 -- $379 / Sq Ft
Source: Northern Arizona Association of REALTORS®

About the Listing Agent

Jacquie Kellogg

West USA Realty Flagstaff

(520) 614-0216

Section Image

Jacquie Kellogg is the Owner/Designated Broker of West USA Realty Flagstaff.

She started her real estate career in 2004 as a property manager and has since expanded her business to include residential real estate sales.

She has earned several designations including ABR ® (Accredited Buyer Representative) GRI ® (Graduate Realtor Institute) CDPE ® (Certified Distressed Property Expert) and SFR (Short Sale and Foreclosure Resource)

Served on the NAAR Board of directors and

Jacquie's Other Listings

  • 11 E Sullivan Ave, Flagstaff, AZ 86004

    $1,525,000

    • 3,366 Sq Ft
    • 11 E Sullivan Ave
    • Flagstaff, AZ

    Modern Downtown Flagstaff Duplex - Prime Investment Opportunity!Check out this stunning, newly built (2022) duplex located in the vibrant heart of downtown Flagstaff. Each side of this beautifully designed property offers 3 spacious bedrooms, 2.5 modern bathrooms, and an attached 2-car garage, all thoughtfully laid out across 1,650 sq ft of contemporary living space.Perfectly

    Jacquie Kellogg West USA Realty Flagstaff

    Section Image
  • 1300 W Lower Coconino Ave, Flagstaff, AZ 86001

    $1,950,000

    • Land
    • 10.05 Acres
    • $194,030 per Acre
    • 1300 W Lower Coconino Ave
    • Flagstaff, AZ

    Welcome to 1300 W Lower Coconino Avenue, a rare and exceptional 10-acre parcel (Subdivided for 6 Residential Lots) nestled in the heart of Downtown Flagstaff, Arizona. This property offers a vast canvas for your vision, with the added bonus of a city approved subdivision. A recent survey has been completed, paving the way for a 6-parcel subdivision (already approved by City of Flagstaff), making

    Jacquie Kellogg West USA Realty Flagstaff

    Section Image
  • 2954 S Perdiz Ln, Flagstaff, AZ 86001

    $640,000

    • 3 Beds
    • 2 Baths
    • 1,534 Sq Ft
    • 2954 S Perdiz Ln
    • Flagstaff, AZ

    Nestled in the serene community of Presidio in the Pines, this charming property offers a unique blend of comfort and potential. With its modern surroundings and sought-after location, it's perfect for those looking to expand their real estate portfolio or find a comfortable home. Currently operating as a successful Airbnb, this 3-bedroom, 2-bathroom gem presents both investment and residential

    Jacquie Kellogg West USA Realty Flagstaff

    Section Image
  • 2650 N Valley View Rd Unit 231, Flagstaff, AZ 86004

    $312,500

    • 1 Bed
    • 1 Bath
    • 545 Sq Ft
    • 2650 N Valley View Rd
    • Unit 231
    • Flagstaff, AZ

    It's all about the VIEWS! Welcome to Tangle Wood Villas. This cozy 1 bedroom, 1 bathroom condo offers 545 square feet of space, perfect for those seeking a simple, efficient lifestyle surrounded by nature and abundant community amenities. The condo itself provides a comfortable living space that efficiently utilizes its square footage, creating a welcoming environment to come home

    Jacquie Kellogg West USA Realty Flagstaff

    Section Image
  • 6401 N Saint Nicholas Cir Unit 4, Flagstaff, AZ 86004

    $375,000

    • 2 Beds
    • 3 Baths
    • 1,328 Sq Ft
    • 6401 N Saint Nicholas Cir
    • Unit 4
    • Flagstaff, AZ

    Move-in ready or great investment opportunity! This updated townhome is conveniently located in East Flagstaff near the Flagstaff Mall, restaurants, and outdoor recreation. The interior has been freshly painted and features NEW vinyl plank flooring on the main level and carpet upstairs. The kitchen has been refreshed with painted cabinets, new hardware, butcher block countertops, and a new sink.

    Jacquie Kellogg West USA Realty Flagstaff

    Section Image
  • 7289 W Dreamview Trail, Fort Valley, AZ 86001

    $325,000

    • Land
    • 2 Acres
    • $162,500 per Acre
    • 7289 W Dreamview Trail
    • Fort Valley, AZ

    VIEWS, VIEWS and MORE VIEWS!! Build your dream mountain retreat on this rare, level 2-acre lot in the desirable Fort Valley/Baderville area of Flagstaff. This build-ready parcel offers unobstructed, panoramic views of the San Francisco Peaks—truly some of the best views in the region. Whether you're planning a custom home or a spec build, this property provides the perfect

    Jacquie Kellogg West USA Realty Flagstaff

    Section Image
  • 7105 Bullion Hill Rd, Flagstaff, AZ 86004

    $575,000

    • Land
    • 4.05 Acres
    • $141,975 per Acre
    • 7105 Bullion Hill Rd
    • Flagstaff, AZ

    Nestled amidst the breathtaking beauty of Flagstaff, this exceptional 4-acre vacant parcel offers a rare opportunity to build your dream retreat. Boasting a prime location bordering the Coconino National Forest on two sides, immerse yourself in nature's splendor with unlimited access to miles of hiking, biking, and exploring right from your doorstep.Imagine waking up to panoramic vistas

    Jacquie Kellogg West USA Realty Flagstaff

    Section Image
  • 3200 S Litzler Dr Unit 9-237, Flagstaff, AZ 86005

    $328,000 Sold Apr 16, 2025

    • 2 Beds
    • 2 Baths
    • 776 Sq Ft
    • 3200 S Litzler Dr
    • Unit 9-237
    • Flagstaff, AZ

    UPDATE: Seller concessions for paint & carpet available!! Discover this cozy and convenient retreat, perfect for first-time homebuyers, students, or those seeking a second home. Just minutes from Northern Arizona University and the vibrant downtown area, this unit offers easy access to campus life and city amenities. Enjoy a simple, efficient layout that maximizes living space, ideal for

    Jacquie Kellogg West USA Realty Flagstaff

  • 4335 E Wild Elk Trail Unit 2, Flagstaff, AZ 86004

    $470,000 Sold May 19, 2025

    • 3 Beds
    • 3 Baths
    • 1,454 Sq Ft
    • 4335 E Wild Elk Trail
    • Unit 2
    • Flagstaff, AZ

    OPPORTUNITY awaits in Flagstaff, AZ, a charming fixer-upper with immense potential, priced well below market value. This 3-bedroom, 2.5-bathroom home with a 2-car garage offers an excellent opportunity for buyers looking to customize a property to their tastes or investors seeking a profitable project.Step inside to discover a spacious layout that includes a cozy living room, complete

    Jacquie Kellogg West USA Realty Flagstaff

Source: Northern Arizona Association of REALTORS®

MLS Number: 200628

Northern Arizona Association of REALTORS®