$550,000

Estimated payment $3,318/month

Total Views 78,697
6 Beds
2.5 Baths
2,384 Sq Ft
$231 Price per Sq Ft

About This Home

Investment Opportunity – Fully Leased Through June 2026! This charming 1920 brick home features six bedrooms, two and a half bathrooms, and is located within the Downtown Harrisonburg area, less than one mile from JMU's campus. The property generates a strong monthly gross income of $4,500, with convenient parking at the rear along an alley. With a prime location and steady rental history, this property is a solid investment offering stable cash flow through mid-2026. Don’t miss out on this income-producing opportunity!

Listing Agent

Kemper Funkhouser

Funkhouser Real Estate Group License #0225073408 Listed on: 05/12/2025

Home Details

Home Type

  • Single Family

Est. Annual Taxes

  • $3,857

Year Built

  • Built in 1920

Lot Details

  • 7,405 Sq Ft Lot
  • Zoning described as R-2 Residential

Home Design

  • Stone Foundation
  • Stick Built Home

Interior Spaces

  • 2,384 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 6 Bedrooms

Schools

  • Waterman Elementary School
  • Thomas Harrison Middle School
  • Harrisonburg High School

Utilities

  • Forced Air Heating System
  • Heating System Uses Natural Gas

Community Details

Listing and Financial Details

  • Assessor Parcel Number 35-K-11

Home Details

Home Type

Single Family

Est. Annual Taxes

$3,857

Year Built

Built in 1920

Lot Details

0

Listing Details

  • Property Type: Residential
  • Parcel Number: 35-K-11
  • Property Sub Type: Detached
  • LotSizeAcres: 0.17
  • Co List Office Mls Id: 6180
  • Subdivision Name: NONE
  • Above Grade Finished Sq Ft: 2384.0
  • Property Attached Yn: No
  • PropertySubTypeAdditional: Detached
  • Special Features: None

Interior Features

  • Basement: Interior Entry, Unfinished
  • Full Bathrooms: 2
  • Half Bathrooms: 1
  • Total Bedrooms: 6
  • Living Area: 2384.0
  • Stories: 2

Exterior Features

  • Disclosures: Seller Disclosure
  • Construction Type: Stick Built
  • Foundation Details: Stone

Utilities

  • Heating: Forced Air, Natural Gas
  • Utilities: Cable Available
  • Sewer: Public Sewer
  • Cooling: None
  • Heating Yn: Yes
  • Water Source: Public

Schools

  • Elementary School: Waterman
  • Middle Or Junior School: Thomas Harrison

Lot Info

  • Land Lease Amount Frequency: Monthly
  • Zoning Description: R-2 Residential

Building Info

  • Year Built: 1920

Tax Info

  • Year: 2025
  • Tax Annual Amount: 3857.0

Multi Family

  • Above Grade Finished Area Units: Square Feet

MLS Schools

  • HighSchool: Harrisonburg

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $3,896 $385,700 $60,500 $325,200
2023 $3,703 $385,700 $60,500 $325,200
2022 $2,344 $252,000 $55,000 $197,000
2021 $2,268 $252,000 $55,000 $197,000
2020 $2,221 $252,000 $55,000 $197,000
2019 $2,221 $252,000 $55,000 $197,000
2018 $1,269 $252,000 $55,000 $197,000
2017 $1,269 $175,500 $55,000 $120,500
2016 $1,269 $175,500 $55,000 $120,500
2015 $1,269 $176,300 $55,000 $121,300
2014 -- $172,700 $55,000 $117,700
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
05/12/2025 05/12/25 For Sale $550,000 -- $231 / Sq Ft
Source: Harrisonburg-Rockingham Association of REALTORS®

Purchase History

Date Type Sale Price Title Company
Deed $277,500 Key Title
Deed -- None Available
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $208,125 New Conventional
Previous Owner $233,200 New Conventional
Previous Owner $29,150 Seller Take Back
Source: Public Records

Similar Homes in Harrisonburg, VA

  • 3237 Arrowhead Rd, Harrisonburg, VA 22801

    $649,000

    • 6 Beds
    • 3.5 Baths
    • 3,837 Sq Ft
    • 3237 Arrowhead Rd
    • Harrisonburg, VA

    Spacious 6-bedroom home with in-law suite in sought-after Lakewood Subdivision. Welcome home to an exceptional, well-maintained house in the desirable Lakewood neighborhood of Rockingham, VA. With over 3,500 square feet of thoughtfully designed living space, this home is ideal for large or multi-generational families seeking comfort, functionality, and room to grow. Featuring 6 bedrooms

    Susan Melendez Kline May Realty

    Section Image
  • 355 Franklin St, Harrisonburg, VA 22801

    $625,000

    • 6 Beds
    • 2.5 Baths
    • 3,408 Sq Ft
    • 355 Franklin St
    • Harrisonburg, VA

    Welcome to this charming duplex overlooking one of Harrisonburg’s most beautiful neighborhoods and just a short walk from Downtown and James Madison University. Built in 1925, this well-built brick home radiates character while offering modern opportunities for income and ownership. Enjoy early mornings or late evenings on the covered front porch with incredible views of the Appalachian

    Duncan Rutherford Real Broker LLC

    Section Image
  • 451 Myers Ave, Harrisonburg, VA 22801

    $570,000

    • 4 Beds
    • 3 Baths
    • 2,293 Sq Ft
    • 451 Myers Ave
    • Harrisonburg, VA

    Welcome to 451 Myers Avenue – A Beautifully Updated Gem in the Heart of Harrisonburg! Located within walking distance to Downtown Harrisonburg and James Madison University, this spacious 4-bedroom, 3-bath home offers a rare blend of charm, function, and thoughtful upgrades inside and out. Step inside to find newly refinished bathrooms, including a stylish tiled ensuite, and

    Jason Oliver Real Broker, LLC

    Section Image
  • 1411 Shenstone Dr, Harrisonburg, VA 22802

    $429,900

    • 4 Beds
    • 3.5 Baths
    • 2,652 Sq Ft
    • 1411 Shenstone Dr
    • Harrisonburg, VA

    Welcome to this amazing house offering 4 bedrooms 3 and a 1/2 baths with a large lot, features a kitchen with granite counters, and a finished walk out level basement.

    Ronald Flores Funkhouser Real Estate Group

    Section Image
  • 21 Port Republic Rd, Harrisonburg, VA 22801

    $469,900

    • 5 Beds
    • 2.5 Baths
    • 3,216 Sq Ft
    • 21 Port Republic Rd
    • Harrisonburg, VA

    Welcome to 21 Port Republic Rd, a classic 1924 Craftsman-style home nestled on a spacious 0.37-acre lot in the heart of Harrisonburg's Purcell Park neighborhood. Just steps from James Madison University, downtown dining, and green spaces, this 5-bedroom, 2.5-bath home is ideal for those seeking a move-in ready property with character and location.Inside, you'll find over 3,000 finished

    Craig Alexander Coldwell Banker Premier

    Section Image
  • 928 Broadview Dr, Harrisonburg, VA 22802

    $444,900

    • 4 Beds
    • 3 Baths
    • 2,856 Sq Ft
    • 928 Broadview Dr
    • Harrisonburg, VA

    This move-in ready 4-bedroom, 3-bath beauty in Harrisonburg’s Reherd Acres neighborhood offers over 2,800 square feet of comfortable living. The home includes a bright, welcoming kitchen with granite countertops connected to a beautiful dining room with 3 bedrooms down the hall. Downstairs, a cozy family room with a fireplace and kitchenette/bar area offers the perfect spot for movie nights, game

    Greg Dycus Distinct Realty Services LLC

    Section Image
  • 1112 Sharpes Dr, Harrisonburg, VA 22801

    $419,000

    • 5 Beds
    • 3 Baths
    • 2,550 Sq Ft
    • 1112 Sharpes Dr
    • Harrisonburg, VA

    Beautifully well-maintained, split-level home in the City of Harrisonburg situated near Hillandale Park in the Westover Hills subdivision features 5 bedrooms, 3 full bathrooms, 1 car garage, sunroom/four seasons addition, hardwood flooring, updated eat-in kitchen, dining room with built-ins, crown molding, updated primary bathroom with walk-in marble/tile shower, flooring, and vanity (2020). New

    Tina Regan Funkhouser Real Estate Group

    Section Image
  • 1851 Rhianon Ln, Harrisonburg, VA 22801

    $499,900

    • 5 Beds
    • 3.5 Baths
    • 2,338 Sq Ft
    • 1851 Rhianon Ln
    • Harrisonburg, VA

    Updated home in the pleasant neighborhood of Hampshire Estates near Harrisonburg High School. This home offers plenty of space for the family. The kitchen is newly renovated and the house has LVT throughout. On the main level you will find an office space as well as a walk out to a spacious deck overlooking the backyard perfect for morning coffee or summer cookouts. The basement is finished with

    Drew Preston Rocktown Realty

    Section Image
  • 2605 Rising Rock Ct, Harrisonburg, VA 22802

    $589,500

    • 5 Beds
    • 2.5 Baths
    • 2,838 Sq Ft
    • 2605 Rising Rock Ct
    • Harrisonburg, VA

    Welcome to 2605 Rising Rock Court, a stunning home set in a quiet cul-de-sac in Rockingham County—boasting majestic views of the Blue Ridge Mountains and situated within the highly regarded Turner Ashby School District. Step onto the front porch and take in the sweeping mountain vistas, where your morning coffee or evening glass of wine comes with a front-row seat to nature’s beauty. This

    Kristina Hedrick Hedrick & Associates Realty

    Section Image

Source: Harrisonburg-Rockingham Association of REALTORS®

MLS Number: 664468

Harrisonburg-Rockingham Association of REALTORS®

APN: 035-K-11