$165,900
PENDING

Estimated payment $1,043/month

Total Views 136
4 Beds
2 Baths
-- Sq Ft
-- Price per Sq Ft

About This Home

Investors seeking passive income, this is the one! Everything has been updated - no repairs needed! Not only is it completely functionally updated, but aesthetically pleasing as well. Both units are 2 bedrooms and 1 bath. The bedrooms are nice sized with new lighting, carpet and carpet pad and fresh paint. The living spaces are bright and modern featuring dining areas, completely updated kitchens with new everything.... new cabinetry, lighting, flooring, counter tops and all new appliances. The bathrooms have also been updated with everything new! More importantly are the mechanical systems. All new! All new electrical panels and wiring. Permitted and city inspected! All new hvac systems including central air. Brand new hot water tanks and new pex plumbing. The back and front roofs are brand new with all new decking. The main roof was deemed to be newer (inspected) and not replaced. New windows, glass block basement windows, and all new 8ft privately fenced yard! Great addition for families with pets or children. The property also features a large covered front porch and large rear deck. This spacious duplex will be a great asset to any portfolio and maintenance free for years to come! Both units are currently vacant. Updates will be made to this listing as units become tenanted. Also a great opportunity to live in one unit and let the other side pay your mortgage!!
Anticipated rental income is $1800/mo. $900 each unit. Utilities are completely separate and tenant responsibility to pay. Gross annual income estimated at $21,600. Taxes are $1109 annually. Insurance will cost $1200 annually (estimated). PM will be $2160/yr. NOI estimated at $17,131. 10% Return on Investment! Don't miss out on this wonderful opportunity!

Listing Agent

Mandy Kosak

NavX Realty, LLC Brokerage Phone: (937) 530-6289 License #2023006247 Listed on: 09/10/2025

NavX Realty, LLC

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $1,912

Year Built

  • 1901

Home Design

  • Duplex
  • Frame Construction
  • Vinyl Siding

Interior Spaces

  • 2-Story Property
  • Unfinished Basement
  • Basement Fills Entire Space Under The House

Bedrooms and Bathrooms

  • 4 Bedrooms
  • 2 Full Bathrooms

Parking

  • No Garage
  • Private Parking
  • On-Street Parking

Utilities

  • Forced Air Heating and Cooling System

Listing and Financial Details

  • Assessor Parcel Number R72 05410 0046

Community Details

Overview

  • 2 Units

Building Details

  • Gross Income $21,600
  • Net Operating Income $17,131

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$1,912

Year Built

1901

Lot Details

0

Listing Details

  • Cooling System: Central Air
  • Property Sub Type: Duplex
  • Year Built: 1901
  • Attribution Contact: (937) 530-6289
  • Co List Office Phone: (937) 530-6289
  • MLS Status: Pending
  • Master Plan Zoning: Residential
  • Property Sub Type Additional: Duplex
  • Special Features: None

Interior Features

  • Basement: Full, Unfinished
  • Property Type: Residential Income
  • Basement YN: Yes
  • Full Bathrooms: 2
  • Total Bedrooms: 4
  • Stories: 2

Exterior Features

  • Disclosures: Principal is Real Estate Licensed
  • Construction Type: Frame, Vinyl Siding

Garage/Parking

  • Attached Garage: No
  • Parking Features: No Garage, Private, On Street

Utilities

  • Heating: Forced Air
  • Cooling Y N: Yes
  • HeatingYN: Yes

Schools

  • Junior High Dist: Dayton

Lot Info

  • Lot Dimensions: .09
  • Parcel Number: R72 05410 0046
  • Zoning Description: Residential

Rental Info

  • Tenant Pays: Electricity, Gas, Sewer, Trash Collection, Water

Multi Family

  • Annual Gross Income: 21600.0
  • Property Net Operating Income: 17131.0
  • Number Of Units Total: 2

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $1,912 $18,590 $2,460 $16,130
2023 $1,912 $18,590 $2,460 $16,130
2022 $2,138 $15,830 $2,100 $13,730
2021 $3,283 $15,830 $2,100 $13,730
2020 $1,872 $15,830 $2,100 $13,730
2019 $1,130 $12,170 $1,770 $10,400
2018 $1,132 $12,170 $1,770 $10,400
2017 $1,125 $12,170 $1,770 $10,400
2016 $1,105 $11,330 $1,690 $9,640
2015 $1,778 $11,330 $1,690 $9,640
2014 $1,778 $11,330 $1,690 $9,640
2012 -- $14,450 $3,910 $10,540
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
09/11/2025 09/11/25 Pending -- -- --
09/10/2025 09/10/25 For Sale $165,900 +164.1% --
07/09/2025 07/09/25 Sold $62,810 +104.9% $35 / Sq Ft
05/08/2025 05/08/25 Pending -- -- --
04/30/2025 04/30/25 For Sale $30,660 -- $17 / Sq Ft
Source: Dayton REALTORS®

Purchase History

Date Type Sale Price Title Company
Sheriffs Deed $62,810 None Listed On Document
Warranty Deed $20,000 National Title Company
Sheriffs Deed $12,000 None Available
Land Contract $65,000 None Available
Warranty Deed $65,000 Attorney
Sheriffs Deed $24,000 None Available
Warranty Deed $40,000 --
Land Contract $40,000 --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Previous Owner $77,519 Construction
Previous Owner $48,750 Seller Take Back
Previous Owner $48,750 Purchase Money Mortgage
Previous Owner $51,750 Purchase Money Mortgage
Previous Owner $39,000 Seller Take Back
Source: Public Records

Source: Dayton REALTORS®

MLS Number: 943282

Dayton REALTORS®

APN: R72-05410-0046