Seller's Agent in 2020
Patrick Neely
Richard Neely Real Estate
(609) 410-2441
1 in this area
5 Total Sales
Estimated Value: $226,480
Buy this property as an owner occupant, using the rental income to pay your mortgage with possible positive cash flow. Here's how As-is Purchase price is $165,000 Renovate Duplex $35,000 Total Cost $200,000. After renovation occupy the second floor 3 bedroom apartment. A monthly payment on a 4% 30 year $200,000 fixed mortgage is approximately $955 Real Estate tax monthly payment is approximately $635 Total Monthly cost $1,580. The office/warehouse rental income is $700 the two bedroom first floor apartment rental income is $1,000, Total Monthly Income $1,700 Total Positive Cashlow $120.00 per month Or BUY THIS PROPERTY AS AN INVESTOR AND Rent the second floor 3 bedroom apartment for a total annual income of $37,200 Producing a Capitalization Rate of 18.6%.
Last Agent to Sell the Property
(609) 410-2441 realestatenjpa@gmail.com Richard Neely Real Estate Listed on: 08/05/2019
Last Buyer's Agent
datacorrect@brightmls.com Non Subscribing Office License #0225194075
| Date | Buyer | Sale Price | Title Company |
|---|---|---|---|
| City Of Woodbury | $145,000 | None Listed On Document | |
| Pantarelli Homes Inc | $79,600 | None Available | |
| Brody David J | $265,000 | -- | |
| Brody William R | $235,000 | Surety Title | |
| Turner Mary Ellen | $200,000 | Congress Title | |
| Turner Michael A | $120,000 | -- | |
| Pafumi John | -- | -- |
| Date | Status | Borrower | Loan Amount |
|---|---|---|---|
| Previous Owner | Brody David J | $212,000 | |
| Previous Owner | Brody William R | $223,250 | |
| Previous Owner | Turner Mary Ellen | $129,500 | |
| Previous Owner | Turner Michael A | $119,059 |
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 02/04/2020 02/04/20 | Sold | $129,000 | -21.8% | $62 / Sq Ft |
| 02/04/2020 02/04/20 | Pending | -- | -- | -- |
| 08/05/2019 08/05/19 | Price Changed | $165,000 | -11.5% | $79 / Sq Ft |
| 08/05/2019 08/05/19 | For Sale | $186,500 | -- | $89 / Sq Ft |
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2025 | -- | $28,800 | $28,800 | -- |
| 2024 | -- | $28,800 | $28,800 | $0 |
| 2023 | -- | $28,800 | $28,800 | $0 |
| 2022 | -- | $176,000 | $28,800 | $147,200 |
| 2021 | $7,925 | $176,000 | $28,800 | $147,200 |
| 2020 | $7,925 | $160,500 | $25,900 | $134,600 |
| 2019 | $7,659 | $160,500 | $25,900 | $134,600 |
| 2018 | $7,489 | $160,500 | $25,900 | $134,600 |
| 2017 | $7,362 | $160,500 | $25,900 | $134,600 |
| 2016 | $7,259 | $160,500 | $25,900 | $134,600 |
| 2015 | $7,141 | $160,500 | $25,900 | $134,600 |
| 2014 | $7,028 | $160,500 | $25,900 | $134,600 |
Seller's Agent in 2020
Patrick Neely
Richard Neely Real Estate
(609) 410-2441
1 in this area
5 Total Sales
R
Seller Co-Listing Agent in 2020
Richard Neely
Richard Neely Real Estate
(856) 235-8088
1 in this area
7 Total Sales
d
Buyer's Agent in 2020
datacorrect BrightMLS
Non Subscribing Office
Source: Bright MLS
MLS Number: NJGL245718
APN: 22-00075-0000-00005