$3,210,000
$90K PRICE DROP

Estimated payment $20,701/month

Total Views 4,802
3 Beds
2 Baths
1,452 Sq Ft
$2,211 Price per Sq Ft

Highlights

  • Property is Fully Fenced
  • Pacific Beach Elementary School Rated A-
  • 1-minute walk to Mission Beach Pocket Park

About This Home

Prime bay-front duplex on Bayside Walk—two detached homes on a 3,179 sq ft lot with an exceptional 1.10 FAR, allowing roughly 3,500 sq ft of future living space. The front cottage, gutted to the studs in 2020, offers two bedrooms, one bath, full A/C, and stunning views open to expansive lawn-style patio where sunrise colors, fireworks, and paddle-boarders unfold at your doorstep. Tucked behind, the bright one-bedroom, one-bath carriage unit crowns a two-car garage, capturing panoramic water views from every window and enjoying its own private entry with no shared walls. Three parking spaces, in-garage laundry, coastal-designer finishes, and turn-key furnishings make this a ready-to-go vacation rental or effortless owner-occupy. Stroll to Belmont Park, ocean waves, cafes, and water-sport rentals in minutes. Assemble with the 4,996 sq ft lot next door, also for sale, to create a landmark bay-front trophy.

Listing Agent

Robert Brown

Fantastik Realty License #01796328 Listed on: 07/01/2025

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1945

Lot Details

  • 3,179 Sq Ft Lot
  • Property is Fully Fenced

Home Design

  • Composition Roof
  • Stucco Exterior

Interior Spaces

  • 2-Story Property

Community Details

  • 2 Units
  • Net Operating Income $91,380

Listing and Financial Details

  • Assessor Parcel Number 423-656-02-00

Property Details

Home Type

Multi-Family

Year Built

Built in 1945

Lot Details

0

Listing Details

  • Class: 2-4 UNITS
  • Type: Res Income 2-4 Units
  • Market Area: Coastal South
  • Cross Street: Santa Barbara
  • Neighborhood: Mission Beach
  • Stories: 2 Story
  • Total Stories: 2
  • Year Built: 1945
  • Allow Comments Review: Yes
  • Internet Address Field: Full Address
  • Internet Syndication Y N: Yes
  • Special Features: None
  • Property Sub Type: MultiFamily

Exterior Features

  • Exterior Material: Stucco
  • Fencing: Full
  • Roof: Composition

Condo/Co-op/Association

  • Community: PACIFIC BEACH

Lot Info

  • Lot Size: 1-3,999 SF
  • Zoning: R-4:MULTIP
  • Assessor Parcel Number: 423-656-02-00
  • Estimated Lot Sq Ft: 3179
  • Estimated Number of Acres: 0.07
  • Map Code Column: J
  • Map Code Page: 1267
  • Map Code Row: 2

Multi Family

  • No. of Units: 2
  • Actual Net Operating Income: 91380
  • Annual Expense Actual: 101294
  • Annual Expense Projected: 101294
  • Gross Rent Multiplier Actual: 17.13
  • Gross Rent Multiplier Projected: 17.13
  • Gross Sched Income Actual: 192674
  • Gross Sched Income Projected: 192674
  • Number Of Buildings: 1
  • Number Of Furnished Units: 2
  • Number Of Units With Dishwashers: 2
  • Number Of Units With Dryers: 1
  • Number Of Units With Patios: 1
  • Number Of Units With Range Oven: 2
  • Number Of Units With Refrigerator: 2
  • Number Of Units With Washers: 1

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/31/2025 07/31/25 Price Changed $3,210,000 -2.7% $2,211 / Sq Ft
07/11/2025 07/11/25 For Sale $3,300,000 0.0% $2,273 / Sq Ft
07/06/2025 07/06/25 Pending -- -- --
07/01/2025 07/01/25 For Sale $3,300,000 -- $2,273 / Sq Ft
Source: San Diego MLS

Similar Homes in San Diego, CA

  • 4614 Larkspur St, San Diego, CA 92107

    $3,195,000

    • 4 Beds
    • 8 Baths
    • 2,425 Sq Ft
    • 4614 Larkspur St
    • San Diego, CA

    Live the ultimate beach lifestyle while investing in your future with this rare Ocean Beach opportunity! Just blocks from the sand, surf, and iconic Dog Beach, this property features two desirable units and submitted plans for 5, yes 5, additional ADU studio conversions, (that's 7 TOTAL DOORS) already in the city’s hands with comments received and approvals near. The front unit is a charming,

    Lanz Correia Coldwell Banker West

    Section Image
  • 728 Jamaica Ct, San Diego, CA 92109

    $3,399,000

    • 4 Beds
    • 4 Baths
    • 728 Jamaica Ct
    • San Diego, CA

    Stunning, open, and spacious 3 bedroom 2.5 bath tri-level beach house that includes a separate 1-bedroom, 1-bath unit—perfect for guests, rental income, or extended family. The main house boasts over 1,900 square feet, with 3 bedrooms 2.5 baths and a 2 car garage. Enjoy breathtaking views of the ocean, SeaWorld fireworks, and the iconic roller coaster from your home. Experience relaxed, vibrant

    David Keefe Coldwell Banker West

    Section Image
  • 801 Liverpool Ct Unit 9, San Diego, CA 92109

    $3,995,000

    • 10 Beds
    • 6 Baths
    • 801 Liverpool Ct
    • Unit 9
    • San Diego, CA

    An extremely rare offering of 6 Units in the heart of Mission Beach on 2 APN's! This trophy property is located just steps to the sand and consists of (4) 2 bed / 1 bath units & (2) 1 bed / 1 bath units. Located within comfortable walking distance to dozens of restaurants, cafes, bars, Belmont Park and other entertainment options, the location is a 10/10 and these units would perform well as

    Johnny Noris Compass

    Section Image
  • 707 Ensenada Ct Unit 11, San Diego, CA 92109

    $3,200,000

    • 7 Beds
    • 5 Baths
    • 2,200 Sq Ft
    • 707 Ensenada Ct
    • Unit 11
    • San Diego, CA

    We are honored to present - 707 Ensenada Ct - a beautifully remodeled & TURN KEY trophy asset by the sea. This corner lot*, with un-obstructable OCEAN VIEWs and superior unit mix appeal to investors with an eye for both short-term and long-term gains. Each dwelling pulls serious weight on platforms like Airbnb, commanding up to $900+ per night(not including fees and taxes) during the peak Summer

    Jeff Diller Bridgepoint Realty Inc

    Section Image
  • 1152-54 Pacific Beach Dr, San Diego, CA 92109

    $3,945,000

    • 11 Beds
    • 8 Baths
    • 4,628 Sq Ft
    • 1152-54 Pacific Beach Dr
    • San Diego, CA

    OPTIONS! Long term rental, Airbnb or potential condo conversion. $250,000+ current gross annual income. 1152-54 Pacific Beach Dr. is a premier four-unit investment property in the coveted Sail Bay neighborhood of Pacific Beach, San Diego. Originally constructed in 1980 and extensively renovated in 2023, this coastal gem features a desirable condo quality mix of one large four-bedroom/two-bath

    Nate Pepper CBRE

    Section Image
  • 1118 Thomas Ave, San Diego, CA 92109

    $3,295,000

    • 8 Beds
    • 8 Baths
    • 1118 Thomas Ave
    • San Diego, CA

    Exceptional Turnkey Property! Four 2 BR 2 BA units 4 blocks to the ocean & 4 blocks to the bay, each with private garage (and EV charger) PLUS additional assigned parking space, balcony, patio(s) or both. 4 in-unit laundries + common laundry. Minisplits. ADU Potential. More! Trophy property for those with discerning taste! Meticulously maintained & highly upgraded with marble, quartz & more! New

    Joseph Siemienowski Siemienowski & Associates

    Section Image
  • 4922 Muir Ave, San Diego, CA 92107

    $3,100,000

    • 9 Beds
    • 6 Baths
    • 3,000 Sq Ft
    • 4922 Muir Ave
    • San Diego, CA

    RARE OPPORTUNITY – 4 NEWLY CONSTRUCTED UNITS just 2 Blocks from the Ocean Beach Shoreline! Prime coastal investment in one of San Diego’s most desirable beach communities with a long history of high appreciation!! This is a turnkey, high-yield property. Ideal for savvy investors or owner-occupants looking to grow their wealth while living the dream - just steps away from the sand, surf, dining,

    Nathan Winnett eXp Realty of California Inc

    Section Image
  • 4316 Haines St, San Diego, CA 92109

    $2,499,999

    • 3 Beds
    • 4 Baths
    • 2,767 Sq Ft
    • 4316 Haines St
    • San Diego, CA

    Charming Multi-Unit Property in Pacific Beach! This fantastic 3-unit property is located just blocks from the beach. A versatile 3-unit property offers a great opportunity for owner-occupants or investors. The main home features 3 bedrooms and 2 bathrooms, with wood flooring, a cozy fireplace, a spacious primary suite with walk-in closet, a private yard, and an oversized 2-car garage. The 2

    Susan Bertell Whelan Properties

    Section Image
  • 2073-79 Reed Ave, San Diego, CA 92109

    $3,099,000

    • 9 Beds
    • 5 Baths
    • 3,210 Sq Ft
    • 2073-79 Reed Ave
    • San Diego, CA

    5% DAY-ONE CAP RATE COASTAL 4-UNIT IN PACIFIC BEACH | $18,895/MONTH INCOME. IN PLACE LEASES 2073-79 Reed Ave is a premier investment opportunity located just steps from Mission Bay on a prime corner lot in one of San Diego’s most sought-after coastal neighborhoods. This high-performing asset generates $18,895/month in current rents, offering investors a true 5% cap rate from day one—a rare find

    Joey Belcastro Keller Williams Realty

    Section Image

Source: San Diego MLS

MLS Number: 250032147

San Diego MLS