NOT LISTED FOR SALE
3 Beds
3 Baths
3,752 Sq Ft
13,939 Sq Ft Lot

Last Sold May 24, 2021

Last sale price $1,875,000 $500 Per Sq Ft

26 Days on Market

Highlights

  • 0.32 Acre Lot
  • Del Obispo Elementary School Rated A-
  • Laundry Room

About This Home

As of May 2021

We are pleased to present 33422 Cheltam Way, a 4-unit investment opportunity located in one of Orange County's premier coastal communities of Dana Point. Perched upon a ridge, the Cheltam Way apartments offer sweeping canyon views from the building's expansive patios and balconies all while being in close proximity to the best of what the city has to offer including the revitalized and trendy Lantern District, Dana Point Harbor, and miles of iconic beaches. This exceptionally well-maintained coastal asset is desirably comprised of 1 & 2-bedroom with den units that are always in high rental demand. Step inside and tenants will enjoy upgraded kitchens, bathrooms, and flooring paired with upscale and high-end amenities such as fireplaces, dishwashers, and washer/dryer hookups. A new investor can cash-flow with as little as 25% down payment without having to invest in capital or cosmetic improvements, making the Cheltam Way apartments an exceptional addition to any investor’s portfolio. *2-Bedroom Units are 2-Bedroom + Den

Last Agent to Sell the Property

Rick Applebaum

Morgan Skenderian License #01273871 Listed on: 03/17/2021

Co-Listed By

Michael Arp

Morgan Skenderian License #01488586

Last Buyer's Agent

Rick Applebaum

Morgan Skenderian License #01273871 Listed on: 03/17/2021

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1976

Lot Details

  • 0.32 Acre Lot
  • No Common Walls
  • Density is 2-5 Units/Acre

Parking

  • 4 Open Parking Spaces
  • 4 Car Garage

Interior Spaces

  • 3,752 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 3 Bathrooms

Laundry

  • Laundry Room
  • Washer and Gas Dryer Hookup

Outdoor Features

  • Exterior Lighting

Listing and Financial Details

  • Tax Lot 27
  • Tax Tract Number 6928
  • Assessor Parcel Number 67323105

Community Details

Overview

  • 4 Units

Building Details

  • Rent Control
  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $720
  • Insurance Expense $1,631
  • Maintenance Expense $5,005
  • Other Expense $2,325
  • New Taxes Expense $18,705
  • Operating Expense $28,720
  • Gross Income $100,104
  • Net Operating Income $71,384

Property Details

Home Type

Multi-Family

Year Built

Built in 1976

Lot Details

0.32 Acres

Parking

4

Listing Details

  • CapRate: 3.90
  • Property Attached: No
  • Property Type: Residential Income
  • Gardener Expense: 720.00
  • Parcel Number: 67323105
  • Year Built: 1976
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Stories: 2
  • Common Walls: No Common Walls
  • Levels: Two
  • Price Per Square Foot: 499.73

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 4.00
  • Total Parking Spaces: 8.00
  • Uncovered Spaces: 4.00

Utilities

  • Laundry: Yes
  • Laundry Features: Gas Dryer Hookup, Washer Hookup
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Curbs, Sidewalks, Storm Drains, Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 2-5 Units/Acre
  • Lot Size Sq Ft: 13939.00
  • Lot Size Acres: 0.3200

Multi Family

  • Gross Multiplier: 17.93
  • Gross Operating Income: 100104.00
  • Gross Scheduled Income: 103200.00
  • Insurance Expense: 1631.00
  • Lot Size Area: 13939.0000 Square Feet
  • Maintenance Expense: 5005.00
  • Maintenance Percent: 5.00
  • Net Operating Income: 71384.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 4
  • Operating Expense: 28720.00
  • Operating Expense Percent: 27.80
  • Other Expense: 2325.00
  • Other Expense Description: Utility
  • Rent Control: Yes
  • Total Expenses: 28720.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 18705.00
  • Tax Census Tract: 423.39
  • Tax Lot: 27
  • Tax Tract Number: 6928
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
05/24/2021 05/24/21 Sold $1,875,000 +1.4% $500 / Sq Ft
04/12/2021 04/12/21 Pending -- -- --
03/17/2021 03/17/21 For Sale $1,850,000 -- $493 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $23,721 $2,029,560 $1,731,892 $297,668
2024 $23,721 $1,989,765 $1,697,933 $291,832
2023 $23,086 $1,950,750 $1,664,640 $286,110
2022 $19,360 $1,912,500 $1,632,000 $280,500
2021 $9,346 $921,235 $669,325 $251,910
2020 $9,253 $911,789 $662,462 $249,327
2019 $9,071 $893,911 $649,472 $244,439
2018 $8,897 $876,384 $636,737 $239,647
2017 $8,723 $859,200 $624,251 $234,949
2016 $8,574 $842,353 $612,010 $230,343
2015 $10,268 $829,701 $602,817 $226,884
2014 $10,110 $813,449 $591,009 $222,440
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW21056279

California Regional Multiple Listing Service (CRMLS)

APN: 673-231-05

Your Personal Tour Guide

Ask me questions while you tour the home.