NOT LISTED FOR SALE
3 Beds
3 Baths
8,817 Sq Ft
0.32 Acres

Last Sold November 09, 2016

Last sale price $3,695,000 $419 Per Sq Ft

344 Days on Market

About This Home

As of November 2016

The Silver Lantern Apartments is prime located and exceptionally rare opportunity to own a mid-size apartment complex in the city of Dana Point which is currently engaged in a major revitalization. Projects such as the Town Center Development and Harbor Revitalization figure to drastically improve values of Real Estate and rental rates. Originally configured to operate as (6) 1BR/1BA's, (1) 2BR/1BA & (5) 2BR/2BA units. Each 2BR/2BA unit is being sub-leased as a Studio and a 1BR/1BA making the building function like 17 units. No modifications have been made to the property. An interior bedroom door has been locked to separate the units allowing an owner to easily change the units back to 2BR/2BA units with no extra costs. The property contains an onsite laundry facility, carport parking & storage for the tenants. The building is individually metered for Gas & Electric. It’s walking distance to the Town Center and Dana Point Harbor and minutes to Doheny State Beach.

Last Agent to Sell the Property

Rick Applebaum

Morgan Skenderian License #01273871 Listed on: 01/14/2016

Last Buyer's Agent

Clark Smith

Realatrends License #00410465

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1960

Lot Details

  • 0.32 Acre Lot
  • 1 Common Wall
  • Density is 11-15 Units/Acre

Home Design

  • 8,817 Sq Ft Home
  • Property Attached

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 3 Bathrooms

Parking

  • 14 Parking Spaces
  • 10 Carport Spaces
  • Parking Available
  • Uncovered Parking

Listing and Financial Details

  • Tax Lot 19
  • Tax Tract Number 2666
  • Assessor Parcel Number 68225119

Community Details

Overview

  • 17 Units

Building Details

  • 13 Separate Electric Meters
  • 13 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $1,033
  • Insurance Expense $3,000
  • Maintenance Expense $15,266
  • Other Expense $1,250
  • Trash Expense $5,544
  • Water Sewer Expense $5,544
  • New Taxes Expense $39,901
  • Gross Income $20,300
  • Net Operating Income $159,954

Property Details

Home Type

Multi-Family

Year Built

Built in 1960

Lot Details

0

Listing Details

  • CapRate: 4.30
  • Property Attached: Yes
  • Water Sewer Expenses: 5544.00
  • Property Type: Residential Income
  • Gardener Expense: 1033.00
  • Parcel Number: 68225119
  • Year Built: 1960
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: 1 Common Wall
  • Levels: Two
  • Price Per Square Foot: 419.08

Exterior Features

  • Pool Private: No

Garage/Parking

  • Carport Spaces: 10.00
  • Parking: Yes
  • Parking Features: Carport, Uncovered
  • Total Parking Spaces: 14.00

Utilities

  • Utilities: Sewer Available
  • Trash Expense: 5544.00
  • Water Source: Public

Condo/Co-op/Association

  • Community Features: Curbs, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 11-15 Units/Acre
  • Lot Size Sq Ft: 13823.00
  • Price Per Lot Square Foot: 267.31
  • Lot Size Acres: 0.3170

Multi Family

  • Gross Income: 20300.00
  • Gross Multiplier: 15.17
  • Gross Scheduled Income: 243600.00
  • Insurance Expense: 3000.00
  • Lot Size Area: 13823.0000 Square Feet
  • Maintenance Expense: 15266.00
  • Net Operating Income: 159954.00
  • Number Of Separate Electric Meters: 13
  • Number Of Separate Gas Meters: 13
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 17
  • Operating Expense: 76338.00
  • Operating Expense Percent: 31.30
  • Other Expense: 1250.00
  • Other Expense Description: Admin
  • Other Income Description: Utility Reimbursement
  • Rent Control: No
  • Total Actual Rent: 19945.00
  • Vacancy Allowance: 7308
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 39901.00
  • Tax Lot: 19
  • Tax Tract Number: 2666

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
11/09/2016 11/09/16 Sold $3,695,000 0.0% $419 / Sq Ft
08/12/2016 08/12/16 Rented $950 -31.9% --
08/11/2016 08/11/16 Under Contract -- -- --
08/08/2016 08/08/16 For Rent $1,395 0.0% --
08/03/2016 08/03/16 Pending -- -- --
08/01/2016 08/01/16 Rented $950 0.0% --
06/20/2016 06/20/16 For Rent $950 -33.3% --
05/01/2016 05/01/16 Rented $1,425 0.0% --
05/01/2016 05/01/16 For Rent $1,425 -1.7% --
01/14/2016 01/14/16 Rented $1,450 0.0% --
01/13/2016 01/13/16 Off Market $1,450 -- --
01/10/2016 01/10/16 For Rent $1,450 +3.9% --
12/21/2015 12/21/15 Rented $1,395 +50.8% --
12/03/2015 12/03/15 Rented $925 -33.7% --
12/02/2015 12/02/15 Price Changed $1,395 +50.8% $2 / Sq Ft
12/01/2015 12/01/15 For Rent $925 0.0% --
12/01/2015 12/01/15 Off Market $925 -- --
10/26/2015 10/26/15 Price Changed $925 -2.6% $2 / Sq Ft
10/06/2015 10/06/15 Price Changed $950 +2.7% $2 / Sq Ft
09/15/2015 09/15/15 For Rent $925 0.0% --
08/25/2015 08/25/15 For Sale $3,750,000 0.0% $425 / Sq Ft
08/19/2015 08/19/15 Rented $1,395 0.0% --
08/19/2015 08/19/15 For Rent $1,395 0.0% --
07/25/2015 07/25/15 Rented $1,395 0.0% --
06/25/2015 06/25/15 Under Contract -- -- --
06/24/2015 06/24/15 For Rent $1,395 +55.0% --
04/06/2015 04/06/15 Rented $900 0.0% --
04/06/2015 04/06/15 For Rent $900 -30.5% --
02/07/2015 02/07/15 Rented $1,295 +52.4% --
01/15/2015 01/15/15 Rented $850 0.0% --
01/15/2015 01/15/15 For Rent $850 -38.2% --
01/08/2015 01/08/15 Under Contract -- -- --
12/31/2014 12/31/14 For Rent $1,375 +61.8% --
05/17/2014 05/17/14 Rented $850 0.0% --
05/17/2014 05/17/14 For Rent $850 -22.4% --
12/29/2013 12/29/13 Rented $1,095 0.0% --
11/29/2013 11/29/13 Under Contract -- -- --
11/24/2013 11/24/13 For Rent $1,095 -- --
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW15187926

California Regional Multiple Listing Service (CRMLS)