NOT LISTED FOR SALE

Estimated Value: $1,933,128 - $2,005,000

15 Beds
8 Baths
3,919 Sq Ft
$502/Sq Ft Est. Value

Last Sold March 12, 2021

Last sale price $1,500,000 $383 Per Sq Ft

Est. 30% increase in value since last sale

Current estimated payment $12,637/month

150 Days on Market

Highlights

  • 0.44 Acre Lot
  • El Monte High School Rated A-
  • 1-Story Property

About This Home

As of March 2021

5+% CAP Rate in the San Gabriel Valley! We are pleased to exclusively offer for sale this multi-family investment opportunity located in the highly sought after rental community of North El Monte. The current owner initially purchased this 8 unit property 30+ years ago with all units situated as they are today, but title reflects a total of 6 units. (Buyer and buyer's agent to satisfy themselves with respect to the legal # of units and legal square footage). The unit mix is composed of 1(3Bed/1Bath)SFR, 1(2Bed/1Bath) SFR, 3(2Bed/1Bath)s, 1(1Bed/1Bath), & 1(2Bed/1Bath) -NC, 1(1Bed/1Bath) - NC. All 8 units are distributed across 4 separate single story structures situated on a 18,957 SqFt Lot. This investment is being offered at a current 5.06% CAP Rate and 13.2 GRM (all rent collections are current.)

Last Agent to Sell the Property

Kristopher German

RE/MAX 2000 REALTY License #01800021 Listed on: 09/01/2020

RE/MAX 2000 REALTY

Last Buyer's Agent

LETICIA PEREZ

TRT CAPITAL License #01815403

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $23,040

Year Built

  • Built in 1963

Lot Details

  • 0.44 Acre Lot
  • 1 Common Wall
  • Density is 6-10 Units/Acre

Home Design

  • Property Attached

Interior Spaces

  • 3,919 Sq Ft Home
  • 1-Story Property

Bedrooms and Bathrooms

  • 15 Bedrooms
  • 8 Bathrooms

Parking

  • 5 Open Parking Spaces
  • 8 Parking Spaces
  • 3 Carport Spaces
  • Parking Available
  • Assigned Parking

Outdoor Features

  • Rain Gutters

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Legal Lot and Block 5 / D
  • Tax Tract Number 10712
  • Assessor Parcel Number 8567008009

Community Details

Overview

  • 4 Buildings
  • 8 Units

Building Details

  • Rent Control
  • 6 Separate Electric Meters
  • 6 Separate Gas Meters
  • 1 Separate Water Meter
  • Fuel Expense $1,680
  • Insurance Expense $1,568
  • Maintenance Expense $4,000
  • Other Expense $1,200
  • Trash Expense $4,044
  • Water Sewer Expense $4,200
  • New Taxes Expense $17,573
  • Operating Expense $34,265
  • Gross Income $113,640
  • Net Operating Income $75,966

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$23,040

Year Built

Built in 1963

Lot Details

0

Listing Details

  • Property Attached: Yes
  • Water Sewer Expenses: 4200.00
  • Zoning: EMR3YY
  • Property Type: Residential Income
  • Parcel Number: 8567008009
  • Year Built: 1963
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Stories: 1
  • Common Walls: 1 Common Wall
  • Levels: One
  • Price Per Square Foot: 382.75

Exterior Features

  • Pool Private: No

Garage/Parking

  • Carport Spaces: 3.00
  • Parking: Yes
  • Parking Features: Assigned
  • Total Parking Spaces: 8.00
  • Uncovered Spaces: 5.00

Utilities

  • Laundry: No
  • Sewer: Public Sewer
  • Trash Expense: 4044.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Curbs, Gutters, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 6-10 Units/Acre, Lot 10000-19999 Sqft
  • Lot Size Sq Ft: 18957.00
  • Lot Size Acres: 0.4352

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Fuel Expense: 1680.00
  • Gross Income: 113640.00
  • Gross Operating Income: 110231.00
  • Gross Scheduled Income: 113640.00
  • Insurance Expense: 1568.00
  • Lot Size Area: 18957.0000 Square Feet
  • Maintenance Expense: 4000.00
  • Net Operating Income: 75966.00
  • Number Of Separate Electric Meters: 6
  • Number Of Separate Gas Meters: 6
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 8
  • Operating Expense: 34265.00
  • Other Expense: 1200.00
  • Other Expense Description: Reserves
  • Rent Control: Yes
  • Total Expenses: 34265.00
  • Vacancy Allowance: 3409

Tax Info

  • New Taxes Expense: 17573.00
  • Tax Block: D
  • Tax Census Tract: 4333.04
  • Tax Lot: 5
  • Tax Tract Number: 10712

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Sep 1, 2020
Closed on
Feb 2, 2021
Sold by
Lau Miguelina Tong
Bought by
Two Hearts Apparel Inc
Seller's Agent
Kristopher German
RE/MAX 2000 REALTY
Buyer's Agent
LETICIA PEREZ
TRT CAPITAL
List Price
$1,500,000
Sold Price
$1,500,000
Current Estimated Value
$1,957,382

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$457,382
Avg. Annual Appreciation
4.45%

Purchase Details

Closed on
Jul 30, 2008
Sold by
Cheong Lau Miguelina Tong and Cheong Yuk
Bought by
Lau Miguelina Tong and Yuk Cheong Lau Bypass Trust

Purchase Details

Closed on
May 4, 2004
Sold by
Lau Yuk Cheong and Lau Miguelina
Bought by
Lau Yuk Cheong and Lau Miguelina Tong
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Two Hearts Apparel Inc $1,500,000 Fidelity National Title
Lau Miguelina Tong -- None Available
Lau Yuk Cheong -- --
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
03/12/2021 03/12/21 Sold $1,500,000 0.0% $383 / Sq Ft
01/29/2021 01/29/21 Pending -- -- --
12/15/2020 12/15/20 For Sale $1,500,000 0.0% $383 / Sq Ft
12/07/2020 12/07/20 Off Market $1,500,000 -- --
09/25/2020 09/25/20 For Sale $1,500,000 0.0% $383 / Sq Ft
09/14/2020 09/14/20 Pending -- -- --
09/01/2020 09/01/20 For Sale $1,500,000 -- $383 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $23,040 $1,623,646 $974,188 $649,458
2024 $23,040 $1,591,811 $955,087 $636,724
2023 $22,677 $1,560,600 $936,360 $624,240
2022 $21,826 $1,530,000 $918,000 $612,000
2021 $9,287 $526,570 $272,665 $253,905
2020 $9,055 $523,247 $269,870 $253,377
2019 $9,039 $513,029 $264,579 $248,450
2018 $8,514 $503,012 $259,392 $243,620
2016 $7,854 $481,486 $249,320 $232,166
2015 $7,769 $474,254 $245,575 $228,679
2014 $7,652 $464,965 $240,765 $224,200
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: CV20180377

California Regional Multiple Listing Service (CRMLS)

APN: 8567-008-009