Seller's Agent in 2014
Eric Chen
CB RICHARD ELLIS
(909) 418-2030
65 Total Sales
The Prospero Apartments has an excellent unit mix of 1 - one bedroom one bath unit, 9 - two bedroom one bath units, and 4 - three bedroom two bath units. Currently, the rent for the one bedroom one bath unit is $75 or 8% below the market rate of $925/month. The two bedroom one bath units are $125-$175 or 10%-14% below the market rate of $1,225/month. The three bedroom two bath units are $100 or 7% below the market rate of $1,400/month. Upon bringing up the current rents to the market level, this property will generate an additional $1,650/month income, and the annual gross income is targeted at $213,960. The Prospero Apartments is situated on a 16,358 square foot lot, with 14 carport parking, one for each unit. Historically, this apartment building has always had the occupancy rate of 100%. This is an ideal opportunity for owners who enjoy stable cash flow in a solid rental neighborhood with healthy rent increases to apply for higher returns in the next 12 months.
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 06/30/2014 06/30/14 | Sold | $2,350,000 | -4.1% | $170 / Sq Ft |
| 05/16/2014 05/16/14 | Pending | -- | -- | -- |
| 03/25/2014 03/25/14 | For Sale | $2,450,000 | -- | $177 / Sq Ft |
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2025 | $38,401 | $2,880,770 | $1,041,979 | $1,838,791 |
| 2024 | $38,401 | $2,824,286 | $1,021,549 | $1,802,737 |
| 2023 | $37,885 | $2,768,909 | $1,001,519 | $1,767,390 |
| 2022 | $37,413 | $2,714,618 | $981,882 | $1,732,736 |
| 2021 | $36,851 | $2,661,391 | $962,630 | $1,698,761 |
| 2019 | $36,053 | $2,583,280 | $934,079 | $1,649,201 |
| 2018 | $34,585 | $2,532,644 | $915,764 | $1,616,880 |
| 2016 | $32,627 | $2,433,506 | $880,204 | $1,553,302 |
| 2015 | $31,714 | $2,396,953 | $866,983 | $1,529,970 |
| 2014 | $31,305 | $2,349,811 | $1,092,935 | $1,256,876 |
Seller's Agent in 2014
Eric Chen
CB RICHARD ELLIS
(909) 418-2030
65 Total Sales
R
Buyer's Agent in 2014
Robert Huang
DYNASTY REAL ESTATE
(909) 373-2505
11 Total Sales
Source: California Regional Multiple Listing Service (CRMLS)
MLS Number: CV14060791
Ask me questions while you tour the home.