Seller's Agent in 2026
Andres Ospina
Real
(201) 333-4676
5 in this area
173 Total Sales
355 Madison Street in Passaic, NJ presents a turn-key 6-unit multifamily investment opportunity. The property is fully occupied with a mix of market and Section 8 tenants, generating $110,717 in annual gross income and a 7.57% cap rate at the current asking price of $1,150,000. There are two 2-bed/1-bath layout and four 3-bed/1-bath layout, providing consistent tenant demand in this market. The building is well-maintained with a valid Green Card and has landlord-paid water and minimal utility expenses. Operating costs remain low at just $23,617 annually, producing a healthy $87,100 NOI. Beyond current performance, the property offers strong long-term upside. The five-year projection (without rent increases beyond standard adjustments) reflects NOI growth toward $95,000+. Additional value can be unlocked through future rent increases to market rate as leases turn. Located near schools, shopping, and NJ Transit, 355 Madison provides both stability and growth potential — an attractive acquisition for investors seeking steady returns in Northern New Jerseyâ€TMs competitive multifamily sector.
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 01/08/2026 01/08/26 | Sold | $1,050,000 | -8.7% | -- |
| 11/03/2025 11/03/25 | Pending | -- | -- | -- |
| 10/20/2025 10/20/25 | For Sale | $1,150,000 | -- | -- |
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2025 | $14,356 | $348,200 | $64,500 | $283,700 |
| 2024 | $13,942 | $348,200 | $64,500 | $283,700 |
| 2022 | $13,524 | $348,200 | $64,500 | $283,700 |
| 2021 | $13,092 | $348,200 | $64,500 | $283,700 |
| 2020 | $12,991 | $348,200 | $64,500 | $283,700 |
| 2019 | $12,803 | $348,200 | $64,500 | $283,700 |
| 2018 | $12,528 | $348,200 | $64,500 | $283,700 |
| 2017 | $12,142 | $348,200 | $64,500 | $283,700 |
| 2016 | $11,727 | $348,200 | $64,500 | $283,700 |
| 2015 | $9,610 | $126,900 | $42,000 | $84,900 |
| 2014 | $9,434 | $126,900 | $42,000 | $84,900 |
Seller's Agent in 2026
Andres Ospina
Real
(201) 333-4676
5 in this area
173 Total Sales
Source: New Jersey MLS
MLS Number: 25037152
APN: 07-02162-0000-00009