$200,000
$2K PRICE INCREASE

Estimated payment $1,068/month

Total Views 3,507
2.5 Acres
$80,000 Price per Acre
108,900 Sq Ft Lot

Highlights

  • Solar Power System
  • Mountain View
  • Level Lot
  • 2.5 Acre Lot
  • Shed

About This Lot

4 Cabins on 2 rare zoning lots, 2.5 acres, 25 minutes south of the Grand Canyon, including Website, LLC complete ownership of the business! At full occupancy, each unit can bring 3,000 per month (renting at 100/night). Even at half capacity, that's still 37,500 per month! Last year, with just two operational units with glamping options, the property brought in 7,000/mo at peak season. How rare are these properties? Of the 78,000 registered private owner parcels in Coconino County, only two dozen of them are RM-10 lots (allowing 10 rentable units per acre). This sale includes TWO of them, totaling 2.5 acres (or 25 allowable units), back-to-back, with their own private road, right off the two highways connecting both Flagstaff and Williams to the Grand Canyon. Each of the 6 million annual visitors to the South Rim open 365 days a year visitors must drive past this location on their way. This sale is an entire business in a box. Included are full LLC ownership, OffGridBandB website, 3 income-ready cabins, 1 staff housing cabin with linen and cleaning storage, and completely off grid power at the main road, there are currently no electric, sewage or heating bills. These units are nearly 100 profit. Business and Digital Assets Full LLC transfer includes the business name, domain/website, client list, financials, and all operational assets. Off-Grid Cabins 3 fully furnished and themed Route 66, Wild West, and Area 51, with queen beds, nightstands, rugs, decor, and interior kitchenette water systems. Also 1 staff quarters with storage for cleaning supplies, linens and supplies. There is also a shower and laundry building with its own solar. Solar Power System 1,200 watts of solar with 5,000 in battery storage enough to run the 4 cabins, 3 propane tanks that heat the cabins and shower, ceiling fans and GFCI-protected outlets in 3 of the 4 cabins. Water and Heating: Gravity fed tanks, winterized plumbing, high-efficiency propane heaters, and sealed/insulated cabins. 3 day swap-out linens, pillows, detergent, towels, toilet paper, cleaning supplies, washer, and more. Permit-Ready Site Plans Septic designs, composting toilet system, setback measurements, cabin specs, foundation/snow load certificatesall included valued at 5K. Cabin rentals: 100/night × 30 days 3,000/month per unit At full capacity: 25 units × 3,000 75,000/month gross potential Projected target: Even at 50 occupancy, 37,500/month Current setup with just 2 cabins: Already hit 7,000/month peak in year one with 2 units open, zero ads Add supplementary income with tent/RV spaces at 25-65/night. The Grand Canyon is open 365 days/year, and the region is quickly becoming a glamp and tiny home hotspot, with new wind-powered utility lines on the neighboring highway, rising tourism construction, and low competition for scalable STR properties. San Francisco Peaks to the east, sunsets to the west, rolling desert valley to the south. One lot has dual road access entry and exit loop, perfect for RVs and low-clearance cars. Huge fire pit with handcrafted flagstone back wall, raised porch lounge, custom gazebo overlooking valley and mountain views. Route 66 Cabin (Red) Old car culture theme, built-in queen bed, ceiling fan, kitchenette sink, 3 double-pane windows, sealed flooring, GFCI outlets, off-grid power.Wild West Cabin (Brown) Antler horns, cowhide rug, Native American patterns, fully wired, heated, ventilated, furnished.Area 51 Cabin (Green) Cosmic/alien theme in progress, insulated, framed bed, floor sealed and ready to finish to taste Each cabin is 10x20 w front porch, wired by a certified AZ electrician, and built to withstand local conditions. Seller will assist buyer with permit and system walkthroughs.Seller available to possibly train absentee owners. Seller will deduct permit fees if buyer meets asking price. Both Parcels inncluded in purchase 50111034 and 50111035

Listing Agent

Shena Lee Korn

Russ Lyon Sotheby's Internatio License #SA550964000 Listed on: 03/25/2025

Russ Lyon Sotheby's Internatio

Property Details

Property Type

  • Land

Est. Annual Taxes

  • $19

Lot Details

  • 2.5 Acre Lot
  • Dirt Road
  • Level Lot
  • Property is zoned RM-10A

Additional Features

  • Mountain Views
  • Solar Power System
  • Propane

Listing and Financial Details

  • Assessor Parcel Number 50111034

Community Details

Overview

  • Grand Canyon Subdivision

Recreation

  • Shed

Property Details

Property Type

Land

Est. Annual Taxes

$19

Lot Details

0

Listing Details

  • Property Sub Type: Multi-Family
  • Property Type: Land
  • View: Mountains
  • Lot Size Acres: 2.5
  • Road Surface Type: Dirt
  • Co List Office Phone: 480-287-5200
  • MLS Status: Active
  • Subdivision Name: Grand Canyon
  • Master Plan Zoning: RM-10A
  • Location Tax Legal:Taxes2: 19.0
  • Location Tax Legal:Tax Year2: 2024
  • View Mountain(s)2: Yes
  • Outbuildings:Shed: Yes
  • Special Features: None

Interior Features

  • Utilities: Solar, Electricity Available, Propane

Exterior Features

  • Topography: Level
  • Other Structures: Shed

Utilities

  • Water Source: Water Haul

Lot Info

  • Lot Size Sq Ft: 108900.0
  • ResoLotSizeUnits: Acres
  • Parcel Number: 50111034

Tax Info

  • Year: 2024
  • Tax Annual Amount: 19.0

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $19 $924 -- --
2024 $19 $387 -- --
2023 $18 $240 $0 $0
2022 $18 $240 $0 $0
2021 $18 $240 $0 $0
2020 $19 $240 $0 $0
2019 $19 $240 $0 $0
2018 $19 $240 $0 $0
2017 $19 $240 $0 $0
2016 $18 $222 $0 $0
2015 $19 $237 $0 $0
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/30/2025 08/30/25 Price Changed $200,000 -16.7% --
07/18/2025 07/18/25 Price Changed $239,997 +21.2% --
03/25/2025 03/25/25 For Sale $197,997 -- --
Source: Northern Arizona Association of REALTORS®

Purchase History

Date Type Sale Price Title Company
Warranty Deed -- None Listed On Document
Special Warranty Deed $5,900 None Available
Warranty Deed -- None Available
Cash Sale Deed $800 None Available
Cash Sale Deed $800 None Available
Deed $2,645 --
Source: Public Records

Source: Northern Arizona Association of REALTORS®

MLS Number: 199979

Northern Arizona Association of REALTORS®

APN: 501-11-034