$1,100,000

Estimated payment $7,194/month

Total Views 491
12 Beds
12 Baths
6,668 Sq Ft
$165 Price per Sq Ft

Highlights

  • Walk-In Closet
  • 4 Detached Carport Spaces
  • 4-minute walk to Brownwood Park
  • Tile Flooring
  • Central Heating and Cooling System

About This Home

Outstanding opportunity to own a well-maintained, income-producing 4-unit property in Northwest Dallas. Each spacious townhome-style unit offers approx. 1,667 sq ft with 3 bedrooms, 2 full baths, 1 half bath, generous living and dining areas, and large walk-in closets in the primary suites. Private fenced patios extend the living space and enhance tenant appeal. The property provides 8 total parking spaces—4 covered and 4 uncovered—with each unit enjoying one covered and one uncovered space (unassigned). All appliances are owned by the seller and convey, offering a turnkey advantage for investors. Significant improvements were completed between 2019 and 2020, including newer siding, windows, and roof, along with HVAC compressors. Kitchens and bathrooms in units 3619 and 3625 were fully updated, adding immediate rental appeal and long-term value. Four long-term tenants are in place, with current leases renewed through 2026 and 2027, providing stable cash flow. Tenants pay their own utilities except for water, sewer, and trash. Priced at $1,100,000 with a 5.5% cap rate, this asset presents strong performance and solid upside in one of Dallas’s high-demand rental corridors. Conveniently located near the DART Green Line at Walnut Hill-Denton Station and close to 635, I-35E, Northwest Hwy, and Love Field, the property attracts renters seeking easy access across the metroplex. A rare opportunity to acquire a well-positioned, updated multifamily asset with dependable income and excellent proximity to major transportation, employment hubs, and retail. For more interior images, reference lease listings at MLS numbers: 13964823,14374443, and 14374435

Listing Agent

Robyn Price

Christies Lone Star License #0626881 Listed on: 12/08/2025

Christies Lone Star

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $17,098

Year Built

  • Built in 1959

Home Design

  • Quadruplex
  • Brick Exterior Construction
  • Slab Foundation
  • Shingle Roof
  • Asphalt Roof

Kitchen

  • Electric Range
  • Dishwasher

Flooring

  • Carpet
  • Tile

Bedrooms and Bathrooms

  • 12 Bedrooms
  • Walk-In Closet

Laundry

  • Dryer
  • Washer

Parking

  • 4 Detached Carport Spaces
  • On-Street Parking

Schools

  • Degolyer Elementary School
  • White High School

Additional Features

  • 2-Story Property
  • 9,104 Sq Ft Lot
  • Central Heating and Cooling System

Listing and Financial Details

  • Legal Lot and Block 14 / 86426
  • Assessor Parcel Number 00000586366000000

Community Details

Overview

  • 4 Units
  • 6,668 Sq Ft Building
  • Walnut Gardens Subdivision

Building Details

  • Gross Income $88,800
  • Net Operating Income $60,707

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$17,098

Year Built

Built in 1959

Lot Details

0

Listing Details

  • OWNERNAME: See tax
  • Property Type: Residential Income
  • Property Sub Type: Quadruplex
  • Unit Levels: Two
  • Year Built Details: Preowned
  • CapRate: 5.52
  • Co List Office Mls Id: CIRE11
  • HumanModifiedYN: No
  • UniversalParcelId: urn:reso:upi:2.0:US:48113:00000586366000000
  • Special Features: VirtualTour
  • Year Built: 1959

Interior Features

  • Interior Amenities: Walk-In Closet(s)
  • Flooring: Carpet, Tile
  • Appliances: Dryer, Dishwasher, Electric Range, Refrigerator, Washer

Beds/Baths

  • Full Bathrooms: 8
  • Half Bathrooms: 4
  • Total Bedrooms: 12

Exterior Features

  • Foundation: Slab
  • Roof: Asphalt, Shingle
  • Construction Materials: Brick
  • Pool Features: None
  • Waterfront: No

Garage/Parking

  • Cooling System: Central Air
  • Carport Spaces: 4.0
  • Parking Features: Detached Carport, On Street

Utilities

  • Sewer: Public Sewer
  • Heating: Central
  • Utilities: Sewer Available, Water Available
  • Heating Yn: Yes

Schools

  • Elementary School: Degolyer
  • High School: White
  • Junior High Dist: Dallas ISD

Lot Info

  • Lot Size Units: Acres
  • Lot Size Area: 0.209
  • Parcel Number: 00000586366000000
  • Lot Size Acres: 0.209
  • Lot Size Sq Ft: 9104.04

Building Info

  • Year Built: 1959
  • Units Total: 4
  • SeniorCommunityYN: No

Multi Family

  • Insurance Expense: 5340.0
  • Annual Gross Income: 88800.0
  • Property Net Operating Income: 60707.0

Tax Info

  • TaxBlock: 86426
  • Tax Lot: 14
  • Tax Annual Amount: 17098.0

MLS Schools

  • MiddleOrJuniorSchool: Marsh

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
12/08/2025 12/08/25 For Sale $1,100,000 -- $165 / Sq Ft
Source: North Texas Real Estate Information Systems (NTREIS)

Source: North Texas Real Estate Information Systems (NTREIS)

MLS Number: 21124389

North Texas Real Estate Information Systems (NTREIS)

APN: 00-00058-636-600-00-00