$17,599,000

Estimated payment $97,742/month

Total Views 7,123
3 Beds
4 Baths
67,202 Sq Ft
$262 Price per Sq Ft

Highlights

  • 2.99 Acre Lot
  • Community Pool
  • Laundry Room
  • No HOA
  • Cooling System Mounted To A Wall/Window
  • Foothills

About This Home

Built in 1964, The University Gardens consist of approximately
67,202 of rentable square feet and is in good condition
since the current ownership has made several recent
renovations to the interiors & exteriors.
The unit mix consists of 2 Bedroom, 1
Bedroom & Studio units. The property is situated
on approximately 3 acres of land that includes tuck
under parking, carports, open on-site parking
in addition to street parking. The property is
also separately metered for gas and electric with
a community laundry rooms, pools & rental office.
Select units have been tastefully remodeled with
new flooring, windows, cabinets, stove, microwave,
countertops, sink, toilet, vanity, shower, AC, recessed
lighting & ceiling fans throughout. Most of the
“heavy lifting” is almost complete and should appeal to
an investor looking for an asset surrounded
by tremendous job opportunity and 10% realistic
rental upside. Priced way below replacement cost
(under $262 per foot) & less than 1.5 miles from 91 and 215 freeways. Earthquake retrofit and seismic upgrades have been made & all newer roofs and rain gutters.

Listing Agent

Jonathan Mitchell

Kidder Mathews of California, Inc Brokerage Phone: 949-557-5000 License #01227852 Listed on: 01/07/2026

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1965

Lot Details

  • 2.99 Acre Lot
  • Two or More Common Walls
  • Southeast Facing Home
  • Density is 26-30 Units/Acre
  • 250170033

Parking

  • 46 Open Parking Spaces
  • 88 Car Garage
  • Parking Available
  • Assigned Parking

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 67,202 Sq Ft Home
  • 3-Story Property

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 4 Bathrooms

Laundry

  • Laundry Room
  • Leased Washer and Dryer

Utilities

  • Cooling System Mounted To A Wall/Window
  • No Heating

Listing and Financial Details

  • Tax Lot 1
  • Assessor Parcel Number 250170037
  • $1,459 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 88 Units
  • Foothills

Amenities

  • Laundry Facilities

Recreation

  • Community Pool
  • Bike Trail

Building Details

  • 88 Leased Units
  • Rent Control
  • 88 Separate Electric Meters
  • 88 Separate Gas Meters
  • Electric Expense $12,843
  • Gardener Expense $21,642
  • Insurance Expense $59,701
  • Maintenance Expense $88,000
  • Other Expense $100,709
  • Pest Control $4,081
  • Pool Expense $13,240
  • Professional Management Expense $194,978
  • Trash Expense $25,958
  • Water Sewer Expense $34,363
  • New Taxes Expense $199,989
  • Operating Expense $759,504
  • Gross Income $29,376
  • Net Operating Income $1,019,364

Property Details

Home Type

Multi-Family

Year Built

Built in 1965

Lot Details

0

Parking

88

Listing Details

  • CapRate: 5.79
  • Professional Management Expense: 194978.00
  • Property Attached: Yes
  • Water Sewer Expenses: 34363.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 21642.00
  • Parcel Number: 250170037
  • Year Built: 1965
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 3
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Three Or More
  • Price Per Square Foot: 261.88

Exterior Features

  • Direction Faces: Southeast
  • Pool Expense: 13240.00
  • Pool Features: Community
  • Pool Private: No

Garage/Parking

  • Garage Spaces: 88.00
  • Parking: Yes
  • Parking Features: Assigned
  • Total Parking Spaces: 134.00
  • Uncovered Spaces: 46.00

Utilities

  • Heating: No
  • Laundry: Yes
  • Laundry Features: Common Area, Community
  • Pest Control Expense: 4081.00
  • Sewer: Public Sewer
  • Trash Expense: 25958.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Biking, Foothills

Lot Info

  • Additional Parcels: Yes
  • Additional Parcels Description: 250170033
  • Land Lease: No
  • Lot Features: 26-30 Units/Acre
  • Lot Size Sq Ft: 130244.40
  • Lot Size Acres: 2.9900
  • Latitude Manual: 33.97725600

Rental Info

  • Tenant Pays: Cable TV, Electricity, Gas

Multi Family

  • Average1 Bed Area: 704 Square Feet
  • Average2 Bed Area: 970 Square Feet
  • Average Studio Area: 580 Square Feet
  • Electric Expense: 12843.00
  • Gross Income: 29376.00
  • Gross Multiplier: 9.71
  • Gross Operating Income: 1778868.00
  • Gross Scheduled Income: 1803600.00
  • Gross Spendable Income: 1019364.00
  • Insurance Expense: 59701.00
  • Laundry Equipment Own Lease: Lease
  • Laundry Income: 19376.00
  • Lot Size Area: 2.9900 Acres
  • Maintenance Expense: 88000.00
  • Net Operating Income: 1019364.00
  • Number Of Separate Electric Meters: 88
  • Number Of Separate Gas Meters: 88
  • Number Of Units Leased: 88
  • Number Of Units Total: 88
  • Number With Disposal: 88
  • Number With Range: 88
  • Operating Expense: 759504.00
  • Operating Expense Percent: 43.00
  • Other Expense: 100709.00
  • Other Income1: 10000.00
  • Rent Control: Yes
  • Total Actual Rent: 150340.00
  • Total Expenses: 759504.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 199989.00
  • Tax Lot: 1
  • TaxOtherAnnualAssessmentAmount: 1459.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $75,158 $6,832,549 $1,115,517 $5,717,032
2023 $75,158 $6,567,235 $1,072,201 $5,495,034
2022 $73,421 $6,438,467 $1,051,178 $5,387,289
2021 $72,141 $6,312,223 $1,030,567 $5,281,656
2020 $71,603 $6,247,500 $1,020,000 $5,227,500
2019 $44,219 $3,796,755 $500,004 $3,296,751
2018 $43,377 $3,744,309 $490,200 $3,254,109
2017 $42,601 $3,671,324 $480,589 $3,190,735
2016 $39,894 $3,599,769 $471,166 $3,128,603
2015 $39,117 $3,524,995 $464,090 $3,060,905
2014 $29,583 $2,606,907 $338,435 $2,268,472
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
01/07/2026 01/07/26 For Sale $17,599,000 -- $262 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC26004201

California Regional Multiple Listing Service (CRMLS)

APN: 250-170-037