NOT LISTED FOR SALE
10 Beds
6 Baths
5,888 Sq Ft
6,749 Sq Ft Lot

Sale Details

Date Sold: March 12, 2021

Last sale price $2,300,000 $391 Per Sq Ft

58 Days on Market

Highlights

  • No HOA
  • Awning
  • Front Yard
  • Fremont Elementary School Rated A
  • Wall Furnace

About This Home

As of March 2021

Beautiful Pride of Ownership 6 unit building in Belmont Heights. This Classic Spanish building is comprised of 5,888 square feet of living square footage and on a full lot of 6,749 square feet. The building is comprised of (4) 2bd/1bth units, (2) 1bd/1bth units, and 5 single car garages. The units are large and spacious and all six units have hardwood floors. Small outdoor courtyard between the front and rear structures. The building was made earthquake compliant by bolting the building to the foundation in 2018. The Belmont Heights location is one of the most desirable in all of Southern California. The property is walking distance to the beach, bike path as well as the popular 2nd Street shopping and dining. Upside in the rents without having to do any major capital improvements. Dense rental market with low vacancy and strong income growth. Don't miss this amazing investment opportunity on an excellent location.

Last Agent to Sell the Property

Kristie Pabst

Pabst, Kinney & Associates License #00804122 Listed on: 10/08/2020

Last Buyer's Agent

Kristie Pabst

Pabst, Kinney & Associates License #00804122 Listed on: 10/08/2020

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1924

Lot Details

  • 6,749 Sq Ft Lot
  • Two or More Common Walls
  • Front Yard

Parking

  • 5 Car Garage

Home Design

  • Property Attached
  • Stucco

Interior Spaces

  • 5,888 Sq Ft Home
  • 2-Story Property
  • Laundry in unit

Bedrooms and Bathrooms

  • 10 Bedrooms
  • 6 Bathrooms

Outdoor Features

  • Exterior Lighting
  • Awning

Utilities

  • Wall Furnace
  • Natural Gas Connected

Listing and Financial Details

  • Tenant pays for cable TV, electricity, gas
  • Legal Lot and Block 22 / K
  • Assessor Parcel Number 7256008022

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 6 Units
  • Belmont Heights Subdivision

Amenities

  • Laundry Facilities

Building Details

  • Rent Control
  • 6 Separate Electric Meters
  • 6 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $115
  • Gardener Expense $2,055
  • Insurance Expense $1,860
  • Maintenance Expense $5,835
  • Professional Management Expense $7,500
  • Water Sewer Expense $2,550
  • New Taxes Expense $28,120
  • Operating Expense $48,590
  • Gross Income $12,160
  • Net Operating Income $89,423

Property Details

Home Type

Multi-Family

Year Built

Built in 1924

Lot Details

6,749 Sq Ft Lot

Parking

5

Listing Details

  • Assessments: No
  • CapRate: 3.58
  • Professional Management Expense: 7500.00
  • Property Attached: Yes
  • Subdivision Name Other: Belmont Heights
  • Water Sewer Expenses: 2550.00
  • Zoning: LBR4R
  • Property Type: Residential Income
  • Gardener Expense: 2055.00
  • Parcel Number: 7256008022
  • Year Built: 1924
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Levels: Two
  • Price Per Square Foot: 390.62

Exterior Features

  • Exterior Features: Awning(s)
  • Pool Private: No
  • Construction Materials: Stucco

Garage/Parking

  • Garage Spaces: 5.00
  • Total Parking Spaces: 5.00

Utilities

  • Utilities: Electricity Connected, Natural Gas Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Wall Furnace
  • Laundry Features: Community
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Front Yard
  • Lot Size Sq Ft: 6749.00
  • Lot Size Acres: 0.1549

Rental Info

  • Tenant Pays: Cable TV, Electricity, Gas

Multi Family

  • Electric Expense: 115.00
  • Garage Income: 375.00
  • Gross Income: 12160.00
  • Gross Multiplier: 17.13
  • Gross Scheduled Income: 145920.00
  • Insurance Expense: 1860.00
  • Laundry Income: 60.00
  • Lot Size Area: 6749.0000 Square Feet
  • Maintenance Expense: 5835.00
  • Net Operating Income: 89423.00
  • Number Of Rented Garages: 5
  • Number Of Separate Electric Meters: 6
  • Number Of Separate Gas Meters: 6
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 6
  • Operating Expense: 52119.00
  • Other Income1: 75.00
  • Other Income Description: Pet Rent
  • Rent Control: Yes
  • Total Actual Rent: 12160.00
  • Total Expenses: 48590.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 28120.00
  • Tax Block: K
  • Tax Census Tract: 5772.00
  • Tax Lot: 22
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
03/12/2021 03/12/21 Sold $2,300,000 -8.0% $391 / Sq Ft
12/05/2020 12/05/20 Pending -- -- --
10/08/2020 10/08/20 For Sale $2,499,500 -- $425 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $33,023 $2,489,592 $1,618,235 $871,357
2024 $31,610 $2,440,777 $1,586,505 $854,272
2023 $31,082 $2,392,920 $1,555,398 $837,522
2022 $29,165 $2,346,000 $1,524,900 $821,100
2021 $12,362 $937,920 $468,960 $468,960
2020 $12,329 $928,304 $464,152 $464,152
2019 $12,186 $910,102 $455,051 $455,051
2018 $11,815 $892,258 $446,129 $446,129
2016 $10,849 $857,612 $428,806 $428,806
2015 $10,426 $844,730 $422,365 $422,365
2014 $10,374 $828,184 $414,092 $414,092
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW20212043

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.