NOT LISTED FOR SALE

Estimated Value: $1,269,575

1 Bed
2 Baths
2,635 Sq Ft
$482/Sq Ft Est. Value

Last Sold May 03, 2018

Last sale price $875,000 $332 Per Sq Ft

Est. 45% increase in value since last sale

Current estimated payment $7,741/month

83 Days on Market

Highlights

  • Laundry Room
  • Under Construction
  • Wall Furnace
  • Fremont Elementary School Rated A
  • Turnkey

About This Home

As of May 2018

This well-maintained three-unit property is located in the heart of Belmont Heights in the city of Long Beach. The subject property is located at 3922 East Broadway, one street West of Termino Avenue, two blocks North of Ocean Boulevard. This investment consists of 2 one bedrooms/ one-bathroom units and a detached retail portion that offers parking in front of the property. Built in 1923, this property is a two-story building with approximately 2635 rentable square feet. Each unit is separately metered for gas and electricity. The property offers flat roofs, and on-site laundry. The retail portion of the property is located in the approved MM area of Long Beach and will benefit from the strong rents the industry is willing to pay. Located within close proximity to numerous restaurants and shopping corridors this property offers an investor the rare opportunity to acquire a well-maintained income property in a strong rental market in the most desirable community of Belmont Heights. With rents well below market value, and a strong retail operator any investor looking to add value could dramatically improve their cash flow by bumping rents up to market rate thus making this acquisition a valuable addition to any investor’s portfolio.

Last Agent to Sell the Property

Justin White

Justin White License #01267826 Listed on: 01/12/2018

Last Buyer's Agent

Juli Auckerman

Pacific Sotheby's Int'l Realty License #01944568

Pacific Sotheby's Int'l Realty

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $12,998

Year Built

  • Built in 1923 | Under Construction

Lot Details

  • 3,000 Sq Ft Lot
  • No Common Walls
  • Density is 2-5 Units/Acre

Parking

  • 3 Open Parking Spaces
  • 1 Car Garage
  • Parking Available
  • Driveway

Home Design

  • 2,635 Sq Ft Home
  • Entry on the 1st floor
  • Turnkey
  • Raised Foundation
  • Fire Rated Drywall

Kitchen

  • Gas Oven
  • Gas Cooktop

Bedrooms and Bathrooms

  • 1 Bedroom
  • 2 Bathrooms

Laundry

  • Laundry Room
  • Laundry in Garage

Outdoor Features

  • Exterior Lighting

Utilities

  • Wall Furnace
  • Septic Type Unknown
  • Phone Available
  • Cable TV Available

Listing and Financial Details

  • Legal Lot and Block 15 / L
  • Tax Tract Number 5772
  • Assessor Parcel Number 7256008085

Community Details

Overview

  • 2 Buildings
  • 3 Units

Building Details

  • 3 Separate Electric Meters
  • 3 Separate Gas Meters
  • 3 Separate Water Meters
  • Operating Expense $20,740
  • Gross Income $80,840
  • Net Operating Income $60,100

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$12,998

Year Built

Built in 1923 | Under Construction

Lot Details

0

Parking

1

Listing Details

  • CapRate: 5.46
  • Property Attached: No
  • Subdivision Name Other: Belmont Heights (BH)
  • Zoning: LBCNP
  • Property Condition: Turnkey, Under Construction
  • Property Type: Residential Income
  • Parcel Number: 7256008085
  • Year Built: 1923
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Entry Location: Broadway
  • Common Walls: No Common Walls
  • Appliances: Yes
  • Entry Level: 1
  • Price Per Square Foot: 332.07

Exterior Features

  • Foundation: Raised
  • Pool Private: No
  • Construction Materials: Drywall Walls

Garage/Parking

  • Garage Spaces: 1.00
  • Parking: Yes
  • Parking Features: Asphalt
  • Total Parking Spaces: 4.00
  • Uncovered Spaces: 3.00

Utilities

  • Utilities: Cable Available, Electricity Available, Natural Gas Available, Phone Available, Water Available
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Gas Oven, Gas Cooktop, Refrigerator
  • Heating Type: Wall Furnace
  • Laundry Features: In Garage
  • Sewer: Public Sewer, Unknown
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Curbs, Sidewalks, Storm Drains, Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 2-5 Units/Acre
  • Lot Size Sq Ft: 3000.00

Multi Family

  • Average1 Bed Area: 867 Square Feet
  • Gross Income: 80840.00
  • Gross Multiplier: 12.53
  • Gross Operating Income: 80840.00
  • Gross Scheduled Income: 83340.00
  • Net Operating Income: 60100.00
  • Number Of Separate Electric Meters: 3
  • Number Of Separate Gas Meters: 3
  • Number Of Separate Water Meters: 3
  • Number Of Units Total: 3
  • Operating Expense: 20740.00
  • Rent Control: No
  • Total Expenses: 20740.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • Tax Block: L
  • Tax Census Tract: 5772.00
  • Tax Lot: 15
  • Tax Tract Number: 5772.0

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Jan 12, 2018
Closed on
Apr 30, 2018
Sold by
Eel Holdings Llc
Bought by
Kava 1031 Llc
Seller's Agent
Justin White
Justin White
Buyer's Agent
Juli Auckerman
Pacific Sotheby's Int'l Realty
List Price
$1,050,000
Sold Price
$875,000
Premium/Discount to List
-$175,000
-16.67%
Current Estimated Value
$1,269,575

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$394,575
Avg. Annual Appreciation
5.10%

Purchase Details

Listed on
Oct 6, 2016
Closed on
Nov 4, 2016
Sold by
Muckenthaler Lawrence A and Mackenthaler Patricia L
Bought by
Muckenthaler Lawrence A and Muckenthaler Patricia L
Seller's Agent
Cheryl DeMarco
ERA Donahoe Realty
Buyer's Agent
Ryan Rayburn
Marcus & Millichap
List Price
$799,000
Sold Price
$799,000

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
6.81%

Purchase Details

Listed on
Oct 6, 2016
Closed on
Oct 19, 2016
Sold by
Reid Erik Anthony and The 1993 William J Reid Jr & M
Bought by
Eel Holdings Llc
Seller's Agent
Cheryl DeMarco
ERA Donahoe Realty
Buyer's Agent
Ryan Rayburn
Marcus & Millichap
List Price
$799,000
Sold Price
$799,000

Purchase Details

Closed on
May 25, 2016
Sold by
Fox A Noble
Bought by
Fox Dennis R and Vanselow Sharon A

Purchase Details

Closed on
Dec 14, 2015
Sold by
Reid Marie
Bought by
Reid Marie A and 1993 William J Reid
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Kava 1031 Llc $875,000 Ticor Title Company Of Calif
Muckenthaler Lawrence A -- Ticor Title Company
Eel Holdings Llc -- Ticor Title Company
Fox Dennis R -- None Available
Reid Marie A -- None Available
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
05/03/2018 05/03/18 Sold $875,000 -2.8% $332 / Sq Ft
03/14/2018 03/14/18 Price Changed $900,000 -9.5% $342 / Sq Ft
01/29/2018 01/29/18 Price Changed $995,000 -5.2% $378 / Sq Ft
01/12/2018 01/12/18 For Sale $1,050,000 +31.4% $398 / Sq Ft
12/15/2016 12/15/16 Sold $799,000 0.0% $303 / Sq Ft View Prior Sale
10/18/2016 10/18/16 Pending -- -- --
10/06/2016 10/06/16 For Sale $799,000 -- $303 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $12,998 $995,596 $398,238 $597,358
2024 $12,998 $976,076 $390,430 $585,646
2023 $12,774 $956,938 $382,775 $574,163
2022 $11,995 $938,175 $375,270 $562,905
2021 $11,749 $919,780 $367,912 $551,868
2019 $11,581 $892,500 $357,000 $535,500
2018 $10,543 $814,980 $306,000 $508,980
2016 $2,151 $129,966 $47,875 $82,091
2015 $2,080 $128,014 $47,156 $80,858
2014 $2,071 $125,508 $46,233 $79,275
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW18009119

California Regional Multiple Listing Service (CRMLS)

APN: 7256-008-085