$1,920,000

402 Gastel Cir Edinburg, TX 78539

Estimated payment $12,810/month

Total Views 286
-- Bed
-- Bath
16,620 Sq Ft
$116 Price per Sq Ft

Highlights

  • Gated Community
  • Mature Trees
  • Laundry closet
  • Robert Vela High School Rated A-
  • No HOA
  • Closed Circuit Camera

About This Home

Prime Investment Opportunity – Fully Renovated 22-Unit Apartment Complex
Located in the vibrant heart of Edinburg, TX, this turnkey property offers exceptional convenience just steps from Walmart, major shopping centers, dining, and the University of Texas Rio Grande Valley (UTRGV).

Recently renovated inside and out, the complex boasts modern finishes, upgraded systems, and excellent curb appeal. An on-site laundry facility provides additional income, enhancing the property’s strong investment potential.

With its ideal location, updated features, and multiple income streams, this property is perfectly positioned for long-term success.

Listing Agent

Larry Hoelter

Brick & Stone Realty Listed on: 08/13/2025

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $28,172

Year Built

  • Built in 1997

Lot Details

  • 0.64 Acre Lot
  • Chain Link Fence
  • Decorative Fence
  • Irregular Lot
  • Mature Trees

Parking

  • No Garage

Home Design

  • Brick Exterior Construction
  • Slab Foundation
  • Composition Shingle Roof

Interior Spaces

  • 16,620 Sq Ft Home
  • 2-Story Property
  • Ceiling Fan
  • Tile Flooring
  • Closed Circuit Camera
  • Laundry closet

Kitchen

  • Stove
  • Microwave

Schools

  • De La Vina Elementary School
  • South Middle School
  • Vela High School

Utilities

  • Central Heating and Cooling System
  • Electric Water Heater

Listing and Financial Details

  • Assessor Parcel Number U200000000002300

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 2 Units
  • University Terrace Subdivision

Building Details

  • Insurance Expense $14,500
  • Maintenance Expense $1,000
  • Gross Income $211,000

Security

  • Gated Community

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$28,172

Year Built

Built in 1997

Lot Details

0

Listing Details

  • Directions: Head north on Ware Road, turn right onto Hwy 107/University Dr, turn right onto Gastel Circle and apartment complex will be on the left hand side.
  • Year Built: 1997
  • Property Sub Type: Apartment
  • Prop. Type: Residential Income
  • Lot Size Acres: 0.6445
  • Road Surface Type: Paved
  • Subdivision Name: University Terrace
  • Carport Y N: No
  • Garage Yn: No
  • New Construction: No
  • Efficiency: None
  • Building Stories: 2
  • GMAR_Escrow: 20000
  • Special Features: None
  • Stories: 2

Interior Features

  • Roof: Composition Shingle
  • Furnished: Unfurnished
  • Appliances: Electric Water Heater, Microwave, Refrigerator, Stove/Range
  • Flooring: Tile
  • Living Area: 16620

Exterior Features

  • Exterior Features: None
  • Interior Amenities: Ceiling Fan(s)
  • Fencing: Chain Link, Decorative Metal
  • Lot Features: Controlled Access, Irregular Lot, Mature Trees, Sidewalks
  • Home Warranty: No
  • Construction Type: Brick
  • Foundation Details: Slab
  • Other Structures: Laundry Facility
  • Pool YN: No

Garage/Parking

  • Parking Features: No Garage, Other Garage or Carport

Utilities

  • Laundry Features: Laundry Area
  • Security: Closed Circuit Camera(s)
  • Cooling: Central Air
  • Cooling Y N: Yes
  • Heating: Central
  • Heating Yn: Yes
  • Sewer: City Sewer

Condo/Co-op/Association

  • Community Features: Gated, Sidewalks, Street Lights
  • Association: No

Schools

  • Elementary School: De La Vina
  • High School: Vela H.S.
  • Junior High Dist: Edinburg ISD
  • Middle Or Junior School: South Middle School

Lot Info

  • Lot Size Sq Ft: 28076.1624
  • Parcel #: U200000000002300

Building Info

  • Buildings: 2

Tax Info

  • Tax Year: 2022
  • Tax Annual Amount: 28172

Multi Family

  • Number Of Units In Community: 2
  • Number Of Units Total: 22
  • Annual Gross Income: 211000
  • Insurance Expense: 14500

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $33,658 $1,401,704 $161,437 $1,240,267
2023 $32,945 $1,373,115 $161,437 $1,211,678
2022 $28,172 $1,081,865 $161,437 $920,428
2021 $22,697 $838,221 $161,437 $676,784
2020 $23,205 $852,863 $161,437 $691,426
2019 $22,557 $812,250 $161,437 $650,813
2018 $18,417 $661,505 $161,437 $500,068
2017 $21,353 $764,235 $101,074 $663,161
2016 $17,500 $626,328 $101,074 $525,254
2015 $19,951 $706,950 $101,074 $605,876
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/13/2025 08/13/25 For Sale $1,920,000 +42.2% $116 / Sq Ft
10/29/2021 10/29/21 Sold -- -- --
09/01/2021 09/01/21 Pending -- -- --
04/05/2021 04/05/21 Price Changed $1,350,000 +8.0% $81 / Sq Ft
03/16/2021 03/16/21 Price Changed $1,250,000 -7.4% $75 / Sq Ft
02/24/2021 02/24/21 For Sale $1,350,000 +42.1% $81 / Sq Ft
12/30/2015 12/30/15 Sold -- -- --
10/07/2015 10/07/15 Pending -- -- --
05/11/2015 05/11/15 For Sale $950,000 -- $57 / Sq Ft
Source: Greater McAllen Association of REALTORS®

Purchase History

Date Type Sale Price Title Company
Deed -- Valley Land Title
Deed -- Corporation Service
Vendors Lien -- Attorney
Warranty Deed -- None Available
Vendors Lien -- Edwards Abstract & Title Co
Warranty Deed -- --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $1,275,000 New Conventional
Previous Owner $1,051,612 New Conventional
Previous Owner $500,000 Future Advance Clause Open End Mortgage
Previous Owner $448,827 Unknown
Previous Owner $520,000 Purchase Money Mortgage
Previous Owner $450,000 Commercial
Source: Public Records

Source: Greater McAllen Association of REALTORS®

MLS Number: 478422

Greater McAllen Association of REALTORS®

APN: U2000-00-000-0023-00