NOT LISTED FOR SALE

407 E University Ave Champaign, IL 61820

Estimated Value: $6,664,000

48 Beds
48 Baths
-- Sq Ft
0.4 Acres

Last Sold March 05, 2021

Last sale price $3,200,000

Est. 108% increase in value since last sale

Current estimated payment $47,791/month

195 Days on Market

About This Home

As of March 2021

407 E University Avenue is a 48 unit, 4 story building constructed in 2002 with all 1 bedroom apartments. The ground floor offers 5 office units comprising almost 6,000 SF. The apartment units are partially furnished, and could easily be fully furnished to improve the rental rates. The parking garage is below grade with 52 spaces that are rented to tenants for $55 each per month, and an additional 25 parking spaces are grade level and used for the commercial office spaces. One elevator and 2 stairwells provide access to the 4 levels, and each unit has a balcony or terrace. The electric service and water are both paid by the tenants, and the internet service is provided by the owner. This property is approximately 2 blocks from the University of Illinois' Department of Electrical and Computer Engineering. Grocery stores, restaurants, and entertainment are all in close proximity to this property. This Value-Add Opportunity will require some cosmetic updates to most units. Additionally, the partially rented office space on the ground floor could be converted to amenities such as a fitness center, study lounge, and game room and would help the property compete better in today's market. By investing a relatively small amount on these upgrades, a new owner will create instant equity and strong positive cash flow.

Last Agent to Sell the Property

Darin Bowers

KELLER WILLIAMS-TREC License #475172942 Listed on: 07/09/2020

Co-Listed By

Kevin Block

KELLER WILLIAMS-TREC License #471009872

Last Buyer's Agent

Non Member

NON MEMBER

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $149,517

Year Built

  • 2002

Lot Details

  • 0.4

Home Design

  • Block Exterior
  • Vinyl Siding

Utilities

  • Window Unit Cooling System

Community Details

  • Insurance Expense $8,854
  • Manager Expense $30,000

Listing and Financial Details

  • Tenant pays for electric, water/sewer

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$149,517

Year Built

2002

Lot Details

0

Listing Details

  • Property Type: Multi Family 5+
  • Current Use: Residential-Multi-Family
  • Utilities To Site: Sanitary Sewer to Site, Water-Municipal
  • Zoning Type: MULTI
  • Estimated Age: 16-25 Years
  • Net Oper Income: 316108
  • Outdoor Parking: 19-30 Spaces
  • Repairs Decor Expense: 30000
  • Scavenger Expense: 3000
  • Total Annual Exp: 217412
  • Total Annual Income: 533520
  • Total Monthly Income: 44460
  • Number of Ranges: 48
  • Number Of Refrigs: 48
  • Number Of Stories: 4
  • Estimated Year Built: 2002
  • Type Multi Family: Corridor-Interior Entrance
  • Special Features: None
  • Property Sub Type: MultiFamily
  • Stories: 4
  • Year Built: 2002

Exterior Features

  • Exterior Building Type: Vinyl Siding, Block
  • Acreage: 0.4

Garage/Parking

  • Indoor Parking: 51-100 Spaces
  • Number Of Parking Spaces: 77

Utilities

  • Air Conditioner: Window Unit/s
  • Fire Protection: Sprinklers
  • Heatventilation: Baseboard
  • Water Expense: 2000

Condo/Co-op/Association

  • Units in Building: 48
  • Manager Expense: 30000

Fee Information

  • Electricity Expense: 17000
  • Electrical Service: 101-200 Amps
  • Janitor Expense: 2000

Lot Info

  • Lot Dimensions: 132X132
  • Lot Sq Ft: 17555
  • Parcel Identification Number: 462107376003

Rental Info

  • Gross Rental Income: 533520
  • Tenant Pays: Electric, Water/Sewer

Multi Family

  • Gross Rent Multiplier: 8
  • Insurance Expense: 8854
  • Other Expenses: 5000
  • Number Of Dishwashers: 48
  • Number Of Dryers: 48
  • Number Of Washers: 48

Tax Info

  • Taxes: 119558

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Jul 9, 2020
Closed on
Mar 5, 2021
Sold by
Hardwick Gene Thomas and Hardwick T G
Bought by
Uggt Llc-407 E University
Seller's Agent
Darin Bowers
KELLER WILLIAMS-TREC
Buyer's Agent
Non Member
NON MEMBER
List Price
$4,300,000
Sold Price
$3,200,000
Premium/Discount to List
-$1,100,000
-25.58%
Current Estimated Value
$6,664,000

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$3,464,000
Original Mortgage
$3,544,200
Interest Rate
2.7%
Mortgage Type
New Conventional
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Uggt Llc-407 E University $2,950,000 None Listed On Document
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Uggt Llc-407 E University $3,544,200
Open Uggt Llc-407 E University $7,680,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
03/05/2021 03/05/21 Sold $3,200,000 -25.6% --
01/20/2021 01/20/21 Pending -- -- --
07/09/2020 07/09/20 For Sale $4,300,000 -- --
Source: Midwest Real Estate Data (MRED)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $149,517 $1,820,480 $253,800 $1,566,680
2023 $149,517 $1,658,000 $231,150 $1,426,850
2022 $140,652 $1,529,520 $213,240 $1,316,280
2021 $129,504 $1,414,650 $197,230 $1,217,420
2020 $123,526 $1,347,290 $187,840 $1,159,450
2019 $119,558 $1,319,580 $183,980 $1,135,600
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: Midwest Real Estate Data (MRED)

MLS Number: MRD10776848

Midwest Real Estate Data (MRED)

APN: 462107376016