$715,000

Estimated payment $4,033/month

Total Views 875
-- Bed
-- Bath
6,059 Sq Ft
$118 Price per Sq Ft

Highlights

  • 15,637 Sq Ft lot
  • Window Unit Cooling System
  • Partially Fenced Property
  • No HOA
  • Space Heater
  • Wood Siding

About This Home

Attention Investors! This listing includes two duplexes and a triplex located right next to the desirable Historic Downtown Bryan area. These properties are stabilized assets in a prime location, totaling 7 units
that are fully leased and ready to perform. Each of the units are comprised of 2 bedrooms and 1 bath. Extensive updates were completed in 2025, including full electrical, plumbing, and cosmetic overhauls. The interiors have been fully refreshed with kitchen and bathroom renovations across the entire portfolio, featuring granite countertops, updated cabinetry, and new flooring and paint. New electrical appliances and AC window units are also in place. Currently fully leased with a strong rental history and no HOA, this package is collecting approximately $7,154/month ($85,848/yr) in rental income. Do not miss this well performing, well located asset blocks away from downtown Bryan and only 10 minutes to Texas A&M.

Listing Agent

BRYANT XAVIER

eXp Realty, LLC License #0832308 Listed on: 04/22/2026

eXp Realty, LLC

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1945

Lot Details

  • 15,637 Sq Ft Lot
  • Partially Fenced Property
  • Wood Fence

Parking

  • On-Site Parking

Home Design

  • Duplex
  • Shingle Roof
  • Composition Roof
  • Wood Siding

Interior Spaces

  • 6,059 Sq Ft Home
  • 2-Story Property
  • Vinyl Flooring

Utilities

  • Window Unit Cooling System
  • Space Heater

Community Details

  • No Home Owners Association
  • 7 Units
  • Mitchell Subdivision

Listing and Financial Details

  • Legal Lot and Block 7 / 1
  • Assessor Parcel Number 33269

Property Details

Home Type

Multi-Family

Year Built

Built in 1945

Lot Details

0.36 Acres

Listing Details

  • Directions: Head north on Texas Avenue (TX-6 BUS N) from campus. Continue on Texas Avenue for about 4 miles until you reach Downtown Bryan. Turn left onto E 29th Street. After 0.3 miles, turn right onto South Hutchins Street. Drive 2 blocks and then turn left onto Hill Street. The property, 402, 404, and 408 Hill Street, will be on your right-hand side.
  • Unit Levels: Two
  • Property Sub Type: Duplex
  • Prop. Type: Residential Income
  • Subdivision Name: Mitchell
  • Year Built: 1945
  • Special Features: None

Interior Features

  • Flooring: Vinyl
  • Furnished: Unfurnished

Exterior Features

  • Construction Type: Wood Siding
  • Fencing: Partial, Wood
  • Roof: Composition, Shingle

Garage/Parking

  • Parking Features: On Site, Other

Utilities

  • Cooling: Window Unit(s)
  • Cooling Y N: Yes
  • Heating: Space Heater
  • Heating Yn: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No

Schools

  • Junior High Dist: Bryan

Lot Info

  • Lot Size Sq Ft: 15637.0
  • Parcel #: 33269

Multi Family

  • Number Of Units Total: 7

Tax Info

  • Tax Block: 1
  • Tax Lot: 7

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $2,639 $145,626 $38,018 $107,608
2024 $2,639 $132,584 $34,512 $98,072
2023 $2,639 $117,476 $30,004 $87,472
2022 $1,946 $88,714 $27,499 $61,215
2021 $1,697 $72,000 $27,499 $44,501
2020 $1,982 $82,675 $27,499 $55,176
2019 $1,522 $62,000 $27,500 $34,500
2018 $1,399 $57,000 $17,530 $39,470
2017 $1,373 $55,700 $17,530 $38,170
2016 $1,183 $48,000 $11,270 $36,730
2015 $955 $42,210 $11,270 $30,940
2014 $955 $39,710 $8,770 $30,940
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
04/22/2026 04/22/26 For Sale $715,000 -- $118 / Sq Ft
Source: Bryan-College Station Regional Multiple Listing Service

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Deed -- None Listed On Document
Deed -- None Listed On Document
Vendors Lien -- University Title Co
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Closed $140,000 Construction
Previous Owner $80,000 Future Advance Clause Open End Mortgage
Source: Public Records

Source: Bryan-College Station Regional Multiple Listing Service

MLS Number: 26004926

Bryan-College Station Regional Multiple Listing Service

APN: 33267

Your Personal Tour Guide

Ask me questions while you tour the home.