$410,000
$205K PRICE INCREASE

411 S Las Vegas Trail Fort Worth, TX 76108

Estimated payment $2,445/month

Total Views 2,334
2 Beds
2 Baths
1,128 Sq Ft
$363 Price per Sq Ft

Highlights

  • Attached Garage
  • Tile Flooring
  • Central Heating and Cooling System
  • Walk-In Closet
  • 1-Story Property
  • 3-minute walk to Memorial Park

About This Home

Income producing FULL duplexes. Completely renovated with two bedroom and two full bath each unit. Decent size backyard with covered car port for parking coverage. Spacious primary suite with walk in closet. There is no carpet in this home! Modern wood look tile flooring all throughout the floor plan. This beautiful house is ready for immediate move-in! Both full bathrooms have been recently remodeled stylishly. Granite countertops in both kitchen and bathrooms. Convenient location with easy access to I-30 and 820. Only 15 minutes drive to downtown Fort Worth. Current tenant is staying until January 31st, 2026, Rent at 409 is $1400 and 411 is $1450. This unit is sold as a package with 411, 405 and 407 or individually. Unit 405 and 407 can be sold together for $465,000. Unit 409 and 411 can be sold together for $410,000. Please contact agent before making an appointment.

Listing Agent

Quynh Dang

Real Broker, LLC Brokerage Phone: 855-450-0442 License #0715343 Listed on: 10/06/2025

Real Broker, LLC

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $3,578

Year Built

  • Built in 1984

Parking

  • Attached Garage

Home Design

  • Duplex
  • Brick Exterior Construction
  • Slab Foundation
  • Composition Roof

Interior Spaces

  • 1-Story Property
  • Tile Flooring

Kitchen

  • Dishwasher
  • Disposal

Bedrooms and Bathrooms

  • 2 Bedrooms
  • Walk-In Closet
  • 2 Full Bathrooms

Schools

  • West Elementary School
  • Brewer High School

Additional Features

  • 3,615 Sq Ft Lot
  • Central Heating and Cooling System

Listing and Financial Details

  • Legal Lot and Block 19 A- / 6
  • Assessor Parcel Number 06041019

Community Details

Overview

  • 1,128 Sq Ft Building
  • Allencrest Add Subdivision

Building Details

  • Gross Income $18,000
  • Net Operating Income $12,664

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$3,578

Year Built

Built in 1984

Lot Details

0

Listing Details

  • OWNERNAME: Nicholas Nguyen
  • Property Type: Residential Income
  • Property Sub Type: Duplex
  • Unit Levels: One
  • Year Built Details: Preowned
  • Attribution Contact: 855-450-0442
  • CapRate: 3.09
  • Co List Office Mls Id: REAY02AR
  • Special Features: VirtualTour
  • Year Built: 1984

Interior Features

  • Interior Amenities: Walk-In Closet(s)
  • Flooring: Tile
  • Appliances: Dishwasher, Disposal
  • Basement YN: No

Beds/Baths

  • Full Bathrooms: 2
  • Total Bedrooms: 2

Exterior Features

  • Foundation: Slab
  • Roof: Composition
  • Construction Materials: Brick
  • Pool Features: None
  • Waterfront: No

Garage/Parking

  • Cooling System: Central Air
  • Total Covered Spaces: 1.0
  • Parking Features: Garage
  • Attached Garage YN: Yes
  • GarageYN: Yes

Utilities

  • Sewer: Public Sewer
  • Heating: Central
  • Utilities: Sewer Available, Water Available
  • Heating Yn: Yes

Schools

  • Elementary School: West
  • High School: Brewer
  • Junior High Dist: White Settlement ISD

Lot Info

  • Lot Size Units: Acres
  • Lot Size Area: 0.083
  • Parcel Number: 06041019
  • Lot Size Acres: 0.083
  • Lot Size Sq Ft: 3615.48

Building Info

  • Year Built: 1984
  • Units Total: 1
  • SeniorCommunityYN: No

Multi Family

  • Insurance Expense: 1800.0
  • Annual Gross Income: 18000.0
  • Property Net Operating Income: 12664.0

Tax Info

  • TaxBlock: 6
  • Tax Lot: 19 A-
  • Tax Annual Amount: 3578.0

MLS Schools

  • MiddleOrJuniorSchool: Brewer

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $3,578 $151,038 $10,625 $140,413
2024 $3,578 $151,038 $10,625 $140,413
2023 $3,619 $152,198 $10,625 $141,573
2022 $3,382 $124,902 $10,625 $114,277
2021 $2,806 $102,017 $10,625 $91,392
2020 $2,847 $102,754 $10,625 $92,129
2019 $3,097 $107,666 $8,750 $98,916
2018 $1,870 $65,000 $4,200 $60,800
2017 $2,221 $75,985 $6,000 $69,985
2016 $2,230 $76,300 $6,000 $70,300
2015 $1,493 $52,000 $6,500 $45,500
2014 $1,493 $52,000 $6,500 $45,500
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
10/08/2025 10/08/25 Price Changed $410,000 +100.0% $363 / Sq Ft
10/08/2025 10/08/25 For Sale $205,000 0.0% $182 / Sq Ft
10/06/2025 10/06/25 For Sale $205,000 0.0% $182 / Sq Ft
07/01/2025 07/01/25 Rented -- -- --
06/18/2025 06/18/25 Under Contract -- -- --
05/29/2025 05/29/25 For Rent $1,450 +3.9% --
06/25/2024 06/25/24 Rented $1,395 0.0% --
05/22/2024 05/22/24 For Rent $1,395 +21.3% --
05/12/2021 05/12/21 Rented $1,150 0.0% --
05/11/2021 05/11/21 Under Contract -- -- --
04/28/2021 04/28/21 Price Changed $1,150 -8.0% $1 / Sq Ft
04/13/2021 04/13/21 For Rent $1,250 -- --
Source: North Texas Real Estate Information Systems (NTREIS)

Source: North Texas Real Estate Information Systems (NTREIS)

MLS Number: 21079007

North Texas Real Estate Information Systems (NTREIS)

APN: 06041019