NOT LISTED FOR SALE
4 Beds
3 Baths
31,929 Sq Ft
0.49 Acres

Last Sold December 12, 2018

Last sale price $10,000,000 $313 Per Sq Ft

36 Days on Market

Highlights

  • 0.49 Acre Lot
  • Corner Lot
  • Laundry Room

About This Home

As of December 2018

The Tuscan Villas Apartments is a 38-unit, three-story, multifamily investment property located in the heart of Orange County in the city of Santa Ana. The subject property possess an ideal unit mix consisting of 100% two bedroom units: (32) 2 bedroom, 2 bath and (6) 2 bedroom, 1 bath. The two bath units have an unique floor plan where there is access to both bathrooms from a common hallway - ideal for two families or roommates. Most of the two bedroom, two bath unit configuration possess large covered 200 sf balconies, offering tenants a generous outdoor space. Other unit features: separate tenant gas/electric meters & separate hot water heaters, new remote car entry gate with ample parking (76 garage spaces) over two levels of subterranean parking and three on-site laundry rooms (one on each floor). The landlord also benefits from a fire sprinkler system with alarm monitoring that dramatically lowers the subject property insurance premiums; additionally, a 5-year fire sprinkler certification was recently completed in August 2017. The subject property has undergone additional upgrades in 2018 including: new exterior paint, new LED parking structure lighting, new LED exterior lighting, new car remote entrance gate, numerous remodeled units with substantially higher rents - huge estimated upside in rents of approx. 25% with a proforma cap rate of 5.0% and a proforma GRM of 12.5. Assumable $5.735M 30 yr loan at 3.875% fixed rate (for 4 more years) available.

Last Agent to Sell the Property

Ed Diaz

Vanguard Property Group License #01022469 Listed on: 07/25/2018

Last Buyer's Agent

Rick Applebaum

Morgan Skenderian License #01273871

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1988

Lot Details

  • 0.49 Acre Lot
  • Two or More Common Walls
  • Corner Lot

Parking

  • 76 Car Garage

Home Design

  • 31,929 Sq Ft Home
  • Property Attached

Bedrooms and Bathrooms

  • 4 Bedrooms
  • 3 Bathrooms

Laundry

  • Laundry Room
  • Leased Washer and Dryer

Listing and Financial Details

  • Tax Lot 1
  • Tax Tract Number 469
  • Assessor Parcel Number 00808230

Community Details

Building Details

  • 38 Separate Electric Meters
  • 38 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $13,836
  • Fuel Expense $1,221
  • Gardener Expense $1,800
  • Insurance Expense $5,000
  • Pest Control $1,920
  • Professional Management Expense $25,987
  • Trash Expense $10,805
  • Water Sewer Expense $16,512
  • Security Expense $6,540
  • New Taxes Expense $115,825
  • Operating Expense $269,387
  • Gross Income $654,680
  • Net Operating Income $365,652

Additional Features

  • 38 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Year Built

Built in 1988

Lot Details

0

Parking

76

Listing Details

  • CapRate: 3.60
  • Professional Management Expense: 25987.00
  • Property Attached: Yes
  • Security Expense: 6540.00
  • Subdivision Name Other: Bristol Place (BRSP)
  • Water Sewer Expenses: 16512.00
  • Property Type: Residential Income
  • Gardener Expense: 1800.00
  • Parcel Number: 00808230
  • Year Built: 1988
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: 2+ Common Walls
  • Price Per Square Foot: 313.19

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 76.00
  • Total Parking Spaces: 76.00

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Pest Control Expense: 1920.00
  • Sewer: Public Sewer
  • Trash Expense: 10805.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Corner Lot
  • Lot Size Sq Ft: 21227.00
  • Lot Size Acres: 0.4873

Multi Family

  • Electric Expense: 13836.00
  • Fuel Expense: 1221.00
  • Gross Income: 654680.00
  • Gross Multiplier: 15.70
  • Gross Scheduled Income: 654680.00
  • Insurance Expense: 5000.00
  • Laundry Equipment Own Lease: Lease
  • Laundry Income: 5000.00
  • Lot Size Area: 21227.0000 Square Feet
  • Net Operating Income: 365652.00
  • Number Of Separate Electric Meters: 38
  • Number Of Separate Gas Meters: 38
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 38
  • Operating Expense: 269387.00
  • Rent Control: No
  • Total Expenses: 269387.00
  • Vacancy Allowance: 19640
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 115825.00
  • Tax Census Tract: 751.00
  • Tax Lot: 1
  • Tax Tract Number: 469

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
12/12/2018 12/12/18 Sold $10,000,000 -2.4% $313 / Sq Ft
07/25/2018 07/25/18 For Sale $10,250,000 +25.8% $321 / Sq Ft
06/27/2017 06/27/17 Sold $8,150,000 +8.7% $272 / Sq Ft
04/19/2017 04/19/17 Pending -- -- --
03/29/2017 03/29/17 For Sale $7,500,000 +33.5% $251 / Sq Ft
09/04/2013 09/04/13 Sold $5,620,000 +5.0% $188 / Sq Ft
07/18/2013 07/18/13 Pending -- -- --
07/01/2013 07/01/13 For Sale $5,350,000 -- $179 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW18169367

California Regional Multiple Listing Service (CRMLS)