$1,550,000

Estimated payment $9,688/month

4 Beds
2 Baths
-- Sq Ft
-- Price per Sq Ft

Highlights

  • Midcentury Modern Architecture
  • Wood Flooring
  • No HOA
  • Property is near public transit
  • Lawn
  • Cooling System Mounted To A Wall/Window

About This Home

Prime 5-Unit Value-Add Investment in Rapidly Gentrifying West SGV area (No Local Rent Control) | Highly Desirable Layout SFR + Fourplex | Major CAPEX have been completed (Roof, Electrical, Sewer, and Plumbing) | First Time on Market in 21 Years. For the first time in over two decades, 4159 Gilman Rd., a 5-unit value-add investment opportunity in one of El Monte’s most rapidly gentrifying neighborhoods. Situated on a sprawling 12,100+ SF R3 lot, this unique 5-unit property features an ideal layout comprising a large single-family home in the front and a detached fourplex in the rear. This offering provides a 5.20% In-place CAP Rate with a clear upside to take it to 7.21% Proforma CAP Rate. The property was built in 1946 and consists of 2 buildings, a front single family house, and a fourplex. The property boasts a superb unit mix of all two-bedroom units, including a front house with a bonus den, and offers substantial upside potential through ADU development and laundry income. The property has undergone significant and major recent capital expenditures, including a new roof, upgraded electrical panels, a re-sleeved sewer line, a replaced main water line, and most recently a driveway recoat —significantly limiting future deferred maintenance. Most of these upgrades were completed in 2024. Two of the units in the back have been completely upgraded in 2024 with permits. Each unit has their own private backyard or side yard or deck. Located in a quiet, predominantly single-family neighborhood surrounded by new townhouse developments, the property is highly attractive to local renters. With no local rent control (subject only to CA AB 1482) and a strategic location providing consistent demand for rental unit, this asset offers the perfect blend of immediate stability and long-term wealth creation. The property has a total of 10 parking spaces (with extra land to park more). There is no parking soft story retrofit requirement in El Monte. Each unit is separately metered for electricity and gas. There is a laundry room without any machine – new owner can add coin-operated laundry machines to generate additional income. 4159 Gilman Rd benefits from a highly strategic location in one of El Monte’s most rapidly transforming residential neighborhoods. Tenants are drawn to this pocket for its quiet, tree-lined streets, while still enjoying immediate access to major employment hubs, top-tier retail, and excellent transit.

Listing Agent

Han Widjaja-Chen

Growth Investment Group Pasade Brokerage Email: han.chen@growthinvestmentgroup.com License #01749321 Listed on: 03/23/2026

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $18,404

Year Built

  • Built in 1946 | Remodeled

Lot Details

  • 12,173 Sq Ft Lot
  • Two or More Common Walls
  • Southeast Facing Home
  • Rectangular Lot
  • Lawn

Home Design

  • Midcentury Modern Architecture
  • Apartment
  • Entry on the 1st floor
  • Cosmetic Repairs Needed
  • Raised Foundation
  • Shingle Roof
  • Stucco

Interior Spaces

  • 2-Story Property
  • Gas Range

Flooring

  • Wood
  • Laminate
  • Vinyl

Bedrooms and Bathrooms

  • 4 Bedrooms
  • 2 Bathrooms

Parking

  • 4 Open Parking Spaces
  • 10 Parking Spaces
  • 6 Carport Spaces
  • Parking Available
  • Assigned Parking

Location

  • Property is near public transit
  • Suburban Location

Utilities

  • Cooling System Mounted To A Wall/Window
  • Wall Furnace
  • Natural Gas Connected
  • Water Heater
  • Phone Available
  • Cable TV Available

Listing and Financial Details

  • Tax Lot 1
  • Tax Tract Number 13134
  • Assessor Parcel Number 8549002002
  • $349 per year additional tax assessments
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 5 Units
  • Valley

Building Details

  • 5 Leased Units
  • 6 Separate Electric Meters
  • 5 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $211
  • Gardener Expense $1,200
  • Insurance Expense $4,089
  • Maintenance Expense $3,000
  • Trash Expense $5,109
  • Water Sewer Expense $2,936
  • New Taxes Expense $18,404
  • Operating Expense $35,298
  • Gross Income $118,440
  • Net Operating Income $80,773

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$18,404

Year Built

Built in 1946 | Remodeled

Lot Details

0.28 Acres

Listing Details

  • Assessments: Yes
  • CapRate: 5.20
  • Property Attached: Yes
  • Road Surface Type: Paved
  • Water Sewer Expenses: 2936.00
  • Architectural Style: Mid Century Modern, Ranch
  • Property Condition: Repairs Cosmetic, Updated/Remodeled
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 8549002002
  • Year Built: 1946
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Flooring: Vinyl, Wood, Laminate
  • Appliances: Yes
  • Entry Level: 1
  • Levels: Two

Exterior Features

  • Direction Faces: Southeast
  • Foundation: Raised
  • Fence: No
  • Pool Private: No
  • Roof: Shingle
  • Spa: No
  • Construction Materials: Stucco

Garage/Parking

  • Carport Spaces: 6.00
  • Parking: Yes
  • Parking Features: Assigned, Carport
  • Total Parking Spaces: 10.00
  • Uncovered Spaces: 4.00

Utilities

  • Utilities: Natural Gas Connected, Phone Available, Sewer Connected, Cable Connected, Electricity Connected, Water Connected
  • Heating: Yes
  • Laundry: No
  • Appliances: Water Heater, Refrigerator, Gas Range
  • Electric: Standard
  • Heating Type: Wall Furnace
  • Sewer: Public Sewer
  • Trash Expense: 5109.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Valley, Suburban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Rectangular Lot, Near Public Transit, Lot 10000-19999 Sqft, Lawn
  • Lot Size Sq Ft: 12173.00
  • Lot Size Acres: 0.2795

Rental Info

  • Tenant Pays: Gas, Electricity

Multi Family

  • Electric Expense: 211.00
  • Gross Income: 118440.00
  • Gross Multiplier: 13.09
  • Gross Operating Income: 116071.00
  • Gross Scheduled Income: 118440.00
  • Insurance Expense: 4089.00
  • Lot Size Area: 12173.0000 Square Feet
  • Maintenance Expense: 3000.00
  • Net Operating Income: 80773.00
  • Number Of Separate Electric Meters: 6
  • Number Of Separate Gas Meters: 5
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 5
  • Number Of Units Total: 5
  • Number With Disposal: 5
  • Number With Patio: 5
  • Number With Range: 5
  • Operating Expense: 35298.00
  • Operating Expense Percent: 30.00
  • Rent Control: No
  • Total Actual Rent: 9870.00
  • Total Expenses: 35298.00
  • Vacancy Allowance Rate: 2.00

Tax Info

  • New Taxes Expense: 18404.00
  • Tax Lot: 1
  • Tax Tract Number: 13134
  • Tax Annual Amount: 18404.00
  • TaxOtherAnnualAssessmentAmount: 349.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
03/23/2026 03/23/26 For Sale $1,550,000 -- --
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: AR26062944

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.