$1,199,900
COMING SOON

Estimated payment $8,026/month

8 Beds
6 Baths
4,936 Sq Ft
6,328 Sq Ft Lot

Highlights

  • Second Garage
  • Closed Circuit Camera
  • Wrought Iron Fence
  • Spanish Architecture
  • Laundry Facilities

About This Home

Rare 6-unit Spanish-style courtyard building in Leimert Park. Nearly 85% rent upside, current gross income $84,516/yr vs. $156,000/yr at market. One 2BD/1BA unit will be delivered with no tenant in place at close. Updated electrical panels, copper plumbing, several units renovated with granite counters and new flooring. 4 detached garages, 2 available for the next owner to lease separately. Owned coin laundry on-site. Cap rate approximately 5.1% in-place, approximately 11.1% at full market rents. Walking distance to Leimert Park Village. Subject to LA Rent Stabilization Ordinance; buyer to verify all aspects of the property.

Listing Agent

Carlos Munoz

Century 21 A Better Service Brokerage Phone: 562-842-6557 License #01408987

Century 21 A Better Service

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1929

Lot Details

  • 6,328 Sq Ft Lot
  • Two or More Common Walls
  • Wrought Iron Fence
  • Chain Link Fence
  • Density is up to 1 Unit/Acre

Parking

  • 2 Car Garage
  • 2 Carport Spaces
  • Second Garage

Home Design

  • Spanish Architecture
  • Apartment
  • Entry on the 1st floor
  • Flat Roof Shape
  • Raised Foundation
  • Mixed Roof Materials
  • Flat Tile Roof
  • Stucco

Interior Spaces

  • 4,936 Sq Ft Home
  • 2-Story Property
  • Closed Circuit Camera

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 6 Full Bathrooms

Utilities

  • Natural Gas Connected

Listing and Financial Details

  • Tax Lot 402
  • Tax Tract Number 9741
  • Assessor Parcel Number 5023014005
  • $1,223 per year additional tax assessments

Community Details

Building Details

  • 5 Leased Units
  • Rent Control
  • 7 Separate Electric Meters
  • 7 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $1,200
  • Insurance Expense $1,675
  • Other Expense $1,200
  • Trash Expense $3,900
  • Water Sewer Expense $6,300
  • Operating Expense $14,275
  • Gross Income $1,000
  • Net Operating Income $61,541

Additional Features

  • 6 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Year Built

Built in 1929

Lot Details

6,328 Sq Ft Lot

Parking

2

Listing Details

  • Standard Status: Coming Soon
  • Property Attached: Yes
  • Security: Closed Circuit Camera(s)
  • View: No
  • Water Sewer Expenses: 6300.00
  • Architectural Style: Spanish
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 5023014005
  • Year Built: 1929
  • Special Features: ComingSoon

Interior Features

  • Fireplace: No
  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Full Bathrooms: 6
  • Total Bedrooms: 8
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 243.09

Exterior Features

  • Foundation: Raised
  • Other Structures: Second Garage Detached
  • Fence: Yes
  • Fencing: Chain Link, Wrought Iron
  • Pool Private: No
  • Roof: Mixed, Flat, Flat Tile
  • Construction Materials: Stucco

Garage/Parking

  • Carport Spaces: 2.00
  • Garage Spaces: 2.00
  • Total Parking Spaces: 4.00

Utilities

  • Utilities: Natural Gas Connected, Sewer Connected, Water Connected
  • Laundry: Yes
  • Laundry Features: Community
  • Sewer: Public Sewer
  • Trash Expense: 3900.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 6328.00
  • Lot Size Acres: 0.1453

Rental Info

  • Tenant Pays: Gas, Electricity

Multi Family

  • Electric Expense: 1200.00
  • Gross Income: 1000.00
  • Gross Scheduled Income: 84516.00
  • Insurance Expense: 1675.00
  • Laundry Equipment Own Lease: Own
  • Laundry Income: 1000.00
  • Lot Size Area: 6328.0000 Square Feet
  • Net Operating Income: 61541.00
  • Number Of Separate Electric Meters: 7
  • Number Of Separate Gas Meters: 7
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 5
  • Number Of Units Total: 6
  • Operating Expense: 22975.00
  • Other Expense: 1200.00
  • Other Expense Description: Gas
  • Rent Control: Yes
  • Total Actual Rent: 7043.00
  • Total Expenses: 14275.00

Tax Info

  • Tax Lot: 402
  • Tax Tract Number: 9741
  • TaxOtherAnnualAssessmentAmount: 1223.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: DW26202192

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.