$960,000

Estimated payment $6,152/month

Total Views 1,474
11 Beds
5 Baths
3,992 Sq Ft
$240 Price per Sq Ft

Highlights

  • All Bedrooms Downstairs
  • Granite Countertops
  • Tile Flooring
  • Dual Staircase
  • No HOA
  • 4 Car Garage

About This Home

Well-maintained 4-unit investment property delivering a 7.79% current cap rate with clear upside to 10.16% pro forma in a high-demand South Los Angeles corridor.
The property consists of three 2-bedroom/1-bath units and one 5-bedroom/2-bath. Key highlights:
• 7.79 % in-place CAP | 10.16% pro forma CAP
• Separate electric and gas meters
• 4 one-car garages generating additional rental income
• Opportunity to install coin-op laundry for further NOI growth
• 5,248 SF lot
• Proven income-producing asset
• Maintained Fully Occupied
Located minutes from USC, BMO Stadium, Exposition Park, Metro transit lines, and major freeway access, the property benefits from consistent rental demand and long-term neighborhood momentum.
This is a stabilized asset with embedded upside — offering both strong current yield and operational growth potential in one of Los Angeles’ most active rental markets.
Serious investors will recognize the combination of cash flow, flexibility, and location positioning.

Listing Agent

Gustavo Arias

First Team Real Estate Brokerage Phone: 323-819-0035 License #01889399 Listed on: 04/14/2026

First Team Real Estate

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1940

Lot Details

  • 5,248 Sq Ft Lot
  • 1 Common Wall
  • East Facing Home
  • Wood Fence
  • Density is up to 1 Unit/Acre

Parking

  • 4 Car Garage
  • 4 Open Parking Spaces
  • Parking Available
  • Driveway
  • Assigned Parking

Home Design

  • Quadruplex
  • Entry on the 1st floor
  • Cosmetic Repairs Needed
  • Combination Foundation
  • Rolled or Hot Mop Roof
  • Stucco

Interior Spaces

  • 3,992 Sq Ft Home
  • 2-Story Property
  • Dual Staircase
  • Blinds

Kitchen

  • Gas Range
  • Granite Countertops
  • Corian Countertops

Flooring

  • Laminate
  • Tile

Bedrooms and Bathrooms

  • 11 Bedrooms
  • All Bedrooms Down
  • All Upper Level Bedrooms
  • 5 Bathrooms

Location

  • Urban Location

Utilities

  • Wall Furnace
  • Natural Gas Connected
  • Water Heater

Listing and Financial Details

  • Tax Lot 295
  • Tax Tract Number 4741
  • Assessor Parcel Number 6061034006
  • $1,314 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 4 Units

Building Details

  • 4 Leased Units
  • Rent Control
  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Insurance Expense $1,824
  • Water Sewer Expense $3,264
  • Operating Expense $12,564
  • Gross Income $74,980
  • Net Operating Income $74,980

Property Details

Home Type

Multi-Family

Year Built

Built in 1940

Lot Details

5,248 Sq Ft Lot

Parking

4

Listing Details

  • Assessments: Yes
  • CapRate: 7.79
  • Property Attached: Yes
  • View: No
  • Water Sewer Expenses: 3264.00
  • Zoning: LAR4
  • Property Condition: Repairs Cosmetic
  • Property Sub Type: Quadruplex
  • Property Type: Residential Income
  • Parcel Number: 6061034006
  • Year Built: 1940
  • Special Features: None

Interior Features

  • Fireplace: No
  • Interior Amenities: Corian Counters, 2 Staircases, Granite Counters
  • Stories: 2
  • Common Walls: 1 Common Wall
  • Flooring: Tile, Laminate
  • Appliances: Yes
  • Entry Level: 1
  • Price Per Square Foot: 240.48
  • Room Type: All Bedrooms Down, All Bedrooms Up
  • Window Features: Blinds

Exterior Features

  • Direction Faces: East
  • Foundation: Combination
  • Fence: Yes
  • Fencing: Wood
  • Pool Private: No
  • Roof: Rolled/Hot Mop
  • Spa: No
  • Construction Materials: Stucco

Garage/Parking

  • Garage Spaces: 4.00
  • Parking: Yes
  • Parking Features: Garage, Assigned, Paved, Driveway
  • Total Parking Spaces: 8.00
  • Uncovered Spaces: 4.00

Utilities

  • Utilities: Natural Gas Connected, Electricity Connected, Water Connected
  • Heating: Yes
  • Laundry: No
  • Appliances: Water Heater, Refrigerator, Gas Range
  • Electric: Standard
  • Heating Type: Wall Furnace
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 5248.00
  • Lot Size Acres: 0.1205
  • Latitude Manual: 33.93793000

Multi Family

  • Gross Income: 74979.60
  • Gross Multiplier: 12.82
  • Gross Operating Income: 92567.60
  • Gross Scheduled Income: 92567.60
  • Insurance Expense: 1824.00
  • Lot Size Area: 5248.0000 Square Feet
  • Net Operating Income: 74979.64
  • Number Of Rented Garages: 4
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 4
  • Number Of Units Total: 4
  • Operating Expense: 17742.00
  • Rent Control: Yes
  • Total Actual Rent: 7713.97
  • Total Expenses: 12564.00

Tax Info

  • Tax Lot: 295
  • Tax Tract Number: 4741
  • TaxOtherAnnualAssessmentAmount: 1314.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $12,382 $947,126 $649,458 $297,668
2024 $12,382 $928,556 $636,724 $291,832
2023 $12,156 $910,350 $624,240 $286,110
2022 $11,627 $892,500 $612,000 $280,500
2021 $8,881 $655,091 $459,330 $195,761
2020 $8,959 $648,375 $454,621 $193,754
2019 $8,628 $635,662 $445,707 $189,955
2018 $8,498 $623,199 $436,968 $186,231
2016 $3,757 $235,090 $187,241 $47,849
2015 $3,700 $231,560 $184,429 $47,131
2014 $3,731 $227,025 $180,817 $46,208
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
05/13/2026 05/13/26 Price Changed $960,000 +0.5% $240 / Sq Ft
05/06/2026 05/06/26 Price Changed $955,000 -0.5% $239 / Sq Ft
04/30/2026 04/30/26 Price Changed $960,000 +0.5% $240 / Sq Ft
04/23/2026 04/23/26 Price Changed $955,000 -0.5% $239 / Sq Ft
04/15/2026 04/15/26 Price Changed $960,000 +0.5% $240 / Sq Ft
04/15/2026 04/15/26 Price Changed $955,000 -0.5% $239 / Sq Ft
04/14/2026 04/14/26 For Sale $960,000 +8.5% $240 / Sq Ft
05/13/2021 05/13/21 Sold $885,000 +1.1% $222 / Sq Ft View Prior Sale
04/07/2021 04/07/21 Pending -- -- --
04/06/2021 04/06/21 For Sale $875,000 0.0% $219 / Sq Ft
03/24/2021 03/24/21 Pending -- -- --
03/10/2021 03/10/21 For Sale $875,000 +46.1% $219 / Sq Ft
04/19/2016 04/19/16 Sold $599,000 0.0% $150 / Sq Ft View Prior Sale
03/08/2016 03/08/16 Pending -- -- --
02/02/2016 02/02/16 For Sale $599,000 -- $150 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW26069885

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.