NOT LISTED FOR SALE

Estimated Value: $3,070,000 - $4,673,000

12 Beds
12 Baths
6,306 Sq Ft
$621/Sq Ft Est. Value

Last Sold November 24, 2021

Last sale price $3,625,000 $575 Per Sq Ft

Est. 8% increase in value since last sale

Current estimated payment $25,159/month

18 Days on Market

Highlights

  • New Construction
  • Private Yard
  • Laundry Room
  • Venice High School Rated A
  • No HOA
  • Central Heating and Cooling System

About This Home

As of November 2021

NEW CONSTRUCTION SILICON BEACH FOUR UNIT

We are pleased to offer a new construction, non-rent controlled, fully leased four unit in Culver City. The property, located in Silicon Beach, is home to major employers such as Facebook, YouTube, Amazon Studios, Sony Pictures, HBO, Hulu, Beats Electronics and many more tech and entertainment companies pouring into the neighborhoods.

All four units leased quickly due to the high demand of quality housing in this market, providing the new owner with gross rents of $229,620. The units are generously sized with an average of 1,500 sf with open floor plans, private laundry, and high-end finishes.

Each unit is equipped with separate meters for water, gas and electricity. Energy efficient building materials, landscape, water reclamation systems, appliances and fixtures present the new owner with a fully warrantied, low maintenance, green certified, environmentally friendly property.

This cash flowing asset is sure to impress even the most discerning investors with such a rare opportunity to acquire a new construction in this exclusive market.

Last Agent to Sell the Property

Seth Hamilton

Citivest Realty Services, Inc License #01897619 Listed on: 09/09/2021

Last Buyer's Agent

Florian Sighe

The Browar Group License #02072593

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $45,893

Year Built

  • Built in 2021 | New Construction

Lot Details

  • 5,001 Sq Ft Lot
  • No Common Walls
  • Rectangular Lot
  • Sprinkler System
  • Private Yard

Parking

  • 2 Open Parking Spaces
  • 2 Car Garage
  • 4 Carport Spaces
  • Parking Available
  • Assigned Parking

Home Design

  • 6,306 Sq Ft Home

Bedrooms and Bathrooms

  • 12 Bedrooms
  • 12 Bathrooms

Laundry

  • Laundry Room
  • Dryer
  • Washer

Location

  • Urban Location

Utilities

  • Central Heating and Cooling System
  • Natural Gas Connected
  • Cable TV Available

Listing and Financial Details

  • Tenant pays for all utilities
  • Tax Lot 27
  • Tax Tract Number 10200
  • Assessor Parcel Number 4217018015

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 4 Units

Building Details

  • 4 Leased Units
  • 5 Separate Electric Meters
  • 4 Separate Gas Meters
  • 5 Separate Water Meters
  • Electric Expense $1,169
  • Insurance Expense $2,398
  • Maintenance Expense $2,400
  • Water Sewer Expense $343
  • New Taxes Expense $45,893
  • Operating Expense $63,864
  • Gross Income $229,620
  • Net Operating Income $158,866

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$45,893

Year Built

Built in 2021 | New Construction

Lot Details

0

Parking

2

Listing Details

  • CapRate: 4.50
  • Inclusions: All appliances
  • Price Per Unit: 887500
  • Property Attached: No
  • Water Sewer Expenses: 343.00
  • Zoning: LAR3
  • New Construction: Yes
  • Property Type: Residential Income
  • Parcel Number: 4217018015
  • Year Built: 2021
  • Special Features: NewHome
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: No
  • Common Walls: No Common Walls
  • Price Per Square Foot: 574.85

Exterior Features

  • Pool Private: No

Garage/Parking

  • Carport Spaces: 4.00
  • Garage Spaces: 2.00
  • Parking: Yes
  • Parking Features: Assigned
  • Total Parking Spaces: 8.00
  • Uncovered Spaces: 2.00

Utilities

  • Utilities: Cable Connected, Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Electric: Standard
  • Heating Type: Central
  • Laundry Features: Dryer Included, Gas Dryer Hookup, Individual Room, Washer Hookup, Washer Included
  • Sewer: Public Sewer
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Rectangular Lot, Sprinkler System, Yard
  • Lot Size Sq Ft: 5001.00
  • Lot Size Acres: 0.1148

Rental Info

  • Tenant Pays: All Utilities

Multi Family

  • Electric Expense: 1169.00
  • Gross Income: 229620.00
  • Gross Multiplier: 15.50
  • Gross Operating Income: 222731.00
  • Gross Scheduled Income: 229620.00
  • Gross Spendable Income: 158866.00
  • Insurance Expense: 2398.00
  • Laundry Equipment Own Lease: Own
  • Lot Size Area: 5001.0000 Square Feet
  • Maintenance Expense: 2400.00
  • Net Operating Income: 158866.00
  • Number Of Separate Electric Meters: 5
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 5
  • Number Of Units Leased: 4
  • Number Of Units Total: 4
  • Number With Dishwasher: 4
  • Number With Disposal: 4
  • Number With Range: 4
  • Number With Refrigerator: 4
  • Operating Expense: 63864.00
  • Rent Control: No
  • Total Actual Rent: 229620.00
  • Total Expenses: 63864.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 45893.00
  • Tax Census Tract: 2751.02
  • Taxes Percent: 1.29
  • Tax Lot: 27
  • Tax Tract Number: 10200
  • Tax Annual Amount: 45893.00

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Sep 9, 2021
Closed on
Sep 27, 2021
Sold by
4444Ss Partners Lp
Bought by
Horton Calvin L and Horton Sherri L
Seller's Agent
Seth Hamilton
Citivest Realty Services, Inc
Buyer's Agent
Florian Sighe
The Browar Group
List Price
$3,550,000
Sold Price
$3,625,000
Premium/Discount to List
$75,000
2.11%
Current Estimated Value
$3,916,200

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$291,200
Avg. Annual Appreciation
2.08%
Original Mortgage
$2,537,500
Interest Rate
3.5%
Mortgage Type
New Conventional

Purchase Details

Listed on
Jun 13, 2018
Closed on
Nov 1, 2018
Sold by
Pomer Ronerico and Pomer Grace
Bought by
4444Ss Partners Lp
Seller's Agent
Christopher Jones
Jesse Weinberg
Buyer's Agent
Casey Lins
Kidder Mathews of California, Inc.
List Price
$1,197,000
Sold Price
$1,055,000
Premium/Discount to List
-$142,000
-11.86%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
50.49%
Original Mortgage
$1,050,000
Interest Rate
4.7%
Mortgage Type
Unknown

Purchase Details

Closed on
Mar 19, 1996
Sold by
Pomar Ronerico and Pomar Grace
Bought by
Pomar Ronerico and Pomar Grace

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$39,500
Interest Rate
7.01%

Purchase Details

Closed on
May 23, 1994
Sold by
Slaw Inc
Bought by
Pomar Ronerico and Pomar Grace

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$128,732
Interest Rate
8.37%
Mortgage Type
FHA

Purchase Details

Closed on
Feb 24, 1994
Sold by
Andres Marilou
Bought by
Andres Edmund

Purchase Details

Closed on
Dec 14, 1993
Sold by
Salazar Adan and Salazar Martha
Bought by
Slaw Inc
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Horton Calvin L $3,625,000 First American Title Company
4444Ss Partners Lp $1,055,000 Lawyers Title
Pomar Ronerico -- --
Pomar Ronerico $130,000 United Title Co
Andres Edmund -- Commonwealth Land Title
Slaw Inc -- --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Previous Owner Horton Calvin L $2,537,500
Previous Owner 4444Ss Partners Lp $1,050,000
Previous Owner Pomar Ronerico T $50,000
Previous Owner Pomar Ronerico $505,000
Previous Owner Pomar Ronerico $488,000
Previous Owner Pomar Ronerico T $200,000
Previous Owner Pomar Ronerico $100,000
Previous Owner Pomar Ronerico $287,900
Previous Owner Pomar Ronerico $83,300
Previous Owner Pomar Ronerico $202,980
Previous Owner Pomar Ronerico $39,500
Previous Owner Pomar Ronerico $128,732
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
11/24/2021 11/24/21 Sold $3,625,000 +2.1% $575 / Sq Ft
09/27/2021 09/27/21 Pending -- -- --
09/09/2021 09/09/21 For Sale $3,550,000 +236.5% $563 / Sq Ft
11/16/2018 11/16/18 Sold $1,055,000 -3.7% $713 / Sq Ft
10/09/2018 10/09/18 Pending -- -- --
09/10/2018 09/10/18 Price Changed $1,095,000 -4.3% $740 / Sq Ft
08/16/2018 08/16/18 Price Changed $1,144,000 -2.6% $773 / Sq Ft
07/05/2018 07/05/18 Price Changed $1,174,000 -1.9% $794 / Sq Ft
06/13/2018 06/13/18 For Sale $1,197,000 -- $809 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $45,840 $3,846,878 $2,695,468 $1,151,410
2024 $45,840 $3,771,450 $2,642,616 $1,128,834
2023 $48,571 $3,697,500 $2,590,800 $1,106,700
2022 $42,843 $3,625,000 $2,540,000 $1,085,000
2021 $23,509 $1,087,247 $869,798 $217,449
2020 $13,152 $1,076,100 $860,880 $215,220
2019 $12,626 $1,055,000 $844,000 $211,000
2018 $3,587 $286,722 $152,274 $134,448
2016 $3,421 $275,590 $146,362 $129,228
2015 $3,372 $271,451 $144,164 $127,287
2014 $3,392 $266,135 $141,341 $124,794
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW21199459

California Regional Multiple Listing Service (CRMLS)

APN: 4217-018-015