$345,000
$20K PRICE INCREASE

48 Forest St Rutland, VT 05701

Estimated payment $2,471/month

Total Views 21,069
8 Beds
4 Baths
4,032 Sq Ft
$86 Price per Sq Ft

About This Home

Well maintained oversized 4plex located a desirable quaint residential Rutland neighborhood. This 100% occupied building has 1x3br 2x2br and 1x1br. This cash cow features a net operating income ~$44,000 and is being listed at north of a 12% cap rate based on current numbers. Property has recent certificate of occupancy and is up to date.

In addition to enjoying the tremendous cash flow, there is also significant upside to acquire a high quality stabilized 4plex during a falling rate environment, and ahead of the historic multibillion dollar development occurring nearby at Killington, which already resulting in organic property appreciation and increased interest in the area from investors. The property is available as a package with other buildings across VT for a buyer looking for a larger high cash flow turnkey multifamily portfolio. Listing Broker is a member of the LLC selling the property.

In addition to enjoying the tremendous cash flow, there is also significant upside to acquire a high quality stabilized 4plex ahead of the historic multibillion dollar development occurring nearby at Killington, is already resulting in organic property appreciation and increased interest in the area from investors. The property is available as a package with other buildings across VT for a buyer looking for a larger high cash flow turnkey multifamily portfolio. Listing Broker is a member of the LLC selling the property.

Listing Agent

Michael Gilman

3GEN Real Estate Inc License #081.0134330 Listed on: 01/24/2025

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $7,706

Year Built

  • Built in 1900

Lot Details

  • 3,049 Sq Ft Lot
  • Corner Lot

Parking

  • Gravel Driveway

Home Design

  • Vinyl Siding

Interior Spaces

  • Property has 2 Levels
  • Walk-Out Basement

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 4 Bathrooms

Utilities

  • Cable TV Available

Community Details

Overview

  • 4 Units

Building Details

  • Gross Income $62,520
  • Net Operating Income $44,008

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$7,706

Year Built

Built in 1900

Lot Details

0

Listing Details

  • Seasonal: Unknown
  • Property Type: Residential Income
  • Year Built: 1900
  • Display On Internet: Cable Internet
  • Architectural Style: Multi-Family
  • ResoLotFeatures: Corner Lot
  • Road Frontage Type: Paved
  • MLS Status: (10) Active - Active
  • Above Grade Finished Sq Ft: 4032.0
  • Unit Levels: Two
  • ResoPropertyCondition: Existing
  • Flood_Zone: No
  • Foreclosed_Or_Bank_Owned_Or_REO: No
  • Pre_Construction: No
  • Basement_Access_Type: Walkout
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Total Bedrooms: 8
  • Basement: Unfinished
  • Basement YN: Yes

Exterior Features

  • Driveway: Gravel
  • Roof: Asphalt Shingle
  • Construction Type: Vinyl Exterior
  • Foundation Details: Concrete Slab

Garage/Parking

  • Attached Garage: No

Utilities

  • Electric: Circuit Breakers
  • Sewer: Public Sewer
  • Heating: Oil
  • Cooling: None
  • Utilities: Cable
  • Water Source: Public

Lot Info

  • Surveyed: Unknown
  • Zoning: Res 1
  • Lot Size Acres: 0.07
  • Lot Size Sq Ft: 3049.0

Multi Family

  • Gross Income: 62520.0
  • Number Of Units Total: 4
  • Net Operating Income: 44008.0

Tax Info

  • Tax Year: 2025
  • Tax Annual Amount: 7705.96

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 -- $198,900 $56,400 $142,500
2023 -- $198,900 $56,400 $142,500
2022 $6,868 $198,900 $56,400 $142,500
2021 $6,955 $198,900 $56,400 $142,500
2020 $6,892 $198,900 $56,400 $142,500
2019 $6,722 $198,900 $56,400 $142,500
2018 $6,732 $198,900 $56,400 $142,500
2017 $6,268 $198,900 $56,400 $142,500
2016 $6,248 $198,900 $56,400 $142,500
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
10/14/2025 10/14/25 Price Changed $345,000 0.0% $86 / Sq Ft
10/14/2025 10/14/25 For Sale $345,000 +6.2% $86 / Sq Ft
04/03/2025 04/03/25 Off Market $325,000 -- --
02/25/2025 02/25/25 Pending -- -- --
01/24/2025 01/24/25 For Sale $325,000 +35.4% $81 / Sq Ft
03/29/2023 03/29/23 Sold $240,000 -4.0% $60 / Sq Ft View Prior Sale
01/23/2023 01/23/23 Pending -- -- --
01/22/2023 01/22/23 For Sale $250,000 +108.3% $62 / Sq Ft
07/09/2018 07/09/18 Sold $120,000 -7.7% $30 / Sq Ft View Prior Sale
12/18/2017 12/18/17 Pending -- -- --
12/13/2017 12/13/17 For Sale $130,000 0.0% $32 / Sq Ft
12/11/2017 12/11/17 Pending -- -- --
10/13/2017 10/13/17 For Sale $130,000 -- $32 / Sq Ft
Source: PrimeMLS

Purchase History

Date Type Sale Price Title Company
Deed $240,000 --
Deed $240,000 --
Deed $120,000 --
Source: Public Records

Source: PrimeMLS

MLS Number: 5027605

PrimeMLS

APN: 540-170-13903