$5,400,000

480 Rosecrans Ave Manhattan Beach, CA 90266

Estimated payment $33,502/month

Total Views 1,139
15 Beds
15 Baths
7,347 Sq Ft
$735 Price per Sq Ft

Highlights

  • Laundry Room
  • Grand View Elementary School Rated A
  • Bike Trail

About This Home

480 Rosecrans Ave offers a rare opportunity to acquire a well-capitalized 7-unit multifamily asset in the highly sought-after Sand Section of Manhattan Beach, one of Southern California’s most supply-constrained and desirable coastal rental markets. The property features a townhome-style configuration with a highly attractive unit mix of (2) 3-bed/3-bath, (4) 2-bed/2-bath, and (1) 1-bed/1-bath units. Six of the units include private outdoor balconies, enhancing livability and supporting strong tenant demand in this beach-oriented submarket. Since April 2024, ownership has completed approximately $200,000 in capital improvements, including full plumbing and electrical renovations in Units 1, 2, and 7, new heating systems in Units 1, 2, and 4, and a new AC and heating unit in Unit 7. Additional infrastructure upgrades include a 400 AMP electrical service with underground connection, new subpanels in multiple units and the laundry room, and an upgraded main plumbing line connected to the city, providing long-term operational stability and reducing near-term capital expenditure risk. Exterior improvements include new patios for Units 1, 2, and 3, further enhancing tenant appeal. In addition, the property features a new 356 square foot storage room that is ready for subdivision into five rentable storage units, offering potential for additional ancillary income.
Complemented by on-site laundry facilities and carport parking for each unit, the property delivers strong in-place cash flow with a 4.85% current CAP rate, while benefiting from exceptional long-term appreciation fundamentals driven by Manhattan Beach’s demographics, limited multifamily supply, and coastal location. 480 Rosecrans Ave represents a compelling opportunity for investors seeking a stabilized, well-improved coastal asset with durable income and meaningful upside in one of Los Angeles’ premier beach communities

Listing Agent

Brett Lyon

Lyon Stahl Investment Real Estate, Inc. Brokerage Phone: 3107801899 License #01717818 Listed on: 04/06/2026

Lyon Stahl Investment Real Estate, Inc.

Co-Listing Agent

Woody Stahl

Lyon Stahl Investment Real Est Brokerage Phone: 3107801899 License #01399621

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1974

Lot Details

  • 5,888 Sq Ft Lot
  • Two or More Common Walls
  • Density is 6-10 Units/Acre

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 7,347 Sq Ft Home
  • 4-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 15 Bedrooms
  • 15 Bathrooms

Parking

  • 8 Parking Spaces
  • 8 Carport Spaces
  • Parking Available

Listing and Financial Details

  • Tax Lot 10
  • Tax Tract Number 3843
  • Assessor Parcel Number 4175006032
  • $2,003 per year additional tax assessments

Community Details

Recreation

  • Bike Trail

Building Details

  • 8 Separate Electric Meters
  • 8 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $1,200
  • Insurance Expense $9,184
  • Maintenance Expense $15,456
  • Other Expense $5,950
  • Professional Management Expense $19,320
  • New Taxes Expense $61,854
  • Operating Expense $112,964
  • Gross Income $374,808
  • Net Operating Income $261,844

Additional Features

  • 7 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Year Built

Built in 1974

Lot Details

5,888 Sq Ft Lot

Listing Details

  • CapRate: 4.85
  • Professional Management Expense: 19320.00
  • Property Attached: Yes
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 4175006032
  • Year Built: 1974
  • Special Features: None

Interior Features

  • Stories: 4
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Three Or More
  • Price Per Square Foot: 734.99

Exterior Features

  • Pool Private: No

Garage/Parking

  • Carport Spaces: 8.00
  • Parking: Yes
  • Parking Features: Carport
  • Total Parking Spaces: 8.00

Utilities

  • Laundry: Yes
  • Laundry Features: Common Area
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Biking

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 6-10 Units/Acre
  • Lot Size Sq Ft: 5888.00
  • Lot Size Acres: 0.1352

Multi Family

  • Gross Multiplier: 13.98
  • Gross Operating Income: 374808.00
  • Gross Scheduled Income: 386400.00
  • Gross Spendable Income: 386400.00
  • Insurance Expense: 9184.00
  • Lot Size Area: 5888.0000 Square Feet
  • Maintenance Expense: 15456.00
  • Maintenance Percent: 4.00
  • Net Operating Income: 261844.00
  • Number Of Separate Electric Meters: 8
  • Number Of Separate Gas Meters: 8
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 7
  • Operating Expense: 112964.00
  • Operating Expense Percent: 29.00
  • Other Expense: 5950.00
  • Other Expense Description: Utility
  • Rent Control: No
  • Total Expenses: 112964.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 61854.00
  • Tax Lot: 10
  • Tax Tract Number: 3843
  • TaxOtherAnnualAssessmentAmount: 2003.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $56,095 $4,947,000 $4,080,000 $867,000
2024 $56,095 $4,850,000 $4,000,000 $850,000
2023 $67,672 $5,930,280 $3,641,400 $2,288,880
2022 $66,324 $5,797,739 $3,514,188 $2,283,551
2021 $65,062 $5,668,119 $3,390,566 $2,277,553
2020 $64,477 $5,610,570 $3,355,800 $2,254,770
2019 $64,560 $5,610,570 $3,355,800 $2,254,770
2018 $63,366 $5,507,630 $3,294,034 $2,213,596
2016 $5,448 $371,928 $152,410 $219,518
2015 $5,356 $366,342 $150,121 $216,221
2014 $5,336 $359,167 $147,181 $211,986
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
04/06/2026 04/06/26 For Sale $5,400,000 +11.3% $735 / Sq Ft
08/02/2023 08/02/23 Sold $4,850,000 -9.3% $660 / Sq Ft View Prior Sale
02/07/2023 02/07/23 Pending -- -- --
01/25/2023 01/25/23 Price Changed $5,350,000 -2.6% $728 / Sq Ft
12/12/2022 12/12/22 Price Changed $5,495,000 -6.1% $748 / Sq Ft
11/01/2022 11/01/22 For Sale $5,850,000 +6.4% $796 / Sq Ft
04/12/2019 04/12/19 Sold $5,500,000 -1.8% $816 / Sq Ft View Prior Sale
03/11/2019 03/11/19 Price Changed $5,600,000 -5.9% $831 / Sq Ft
02/11/2019 02/11/19 For Sale $5,950,000 +12.3% $883 / Sq Ft
04/19/2016 04/19/16 Sold $5,300,000 0.0% $787 / Sq Ft View Prior Sale
03/22/2016 03/22/16 Pending -- -- --
02/02/2016 02/02/16 For Sale $5,300,000 -- $787 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB26071305

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.