NOT LISTED FOR SALE

480 Rosecrans Ave Manhattan Beach, CA 90266

15 Beds
16 Baths
7,347 Sq Ft
5,886 Sq Ft Lot

Last Sold August 02, 2023

Last sale price $4,850,000 $660 Per Sq Ft

98 Days on Market

Highlights

  • Laundry Room
  • Grand View Elementary School Rated A
  • Bike Trail

About This Home

As of August 2023

480 Rosecrans Ave is a rare 8-unit building in the sand section of Manhattan Beach. The 8,486 SF building features (1) 4-Bed/4-Bath, (5) 2-Bed/2-Bath, (1) 1-Bed/1-Bath, and (1) Studio Units. The 1-Bed/1-Bath unit is non-conforming permit pending and the studio unit is non conforming. The building sits on a 5,886 SF lot and includes an on-site laundry space and carport spaces for each unit. The building boasts a 4.01% Cap with a 5.11% market cap and generates over $26K per month.
Located less than a half mile from the beach, 480 Rosecrans Ave is a trophy asset and rare opportunity to own commercial real estate in the coveted Beach Cities submarket.
Attractive 5.16% financing available at 41% LTV. First 3 years are interest only; 30 year amortization thereafter. Full Loan Quote included in the Offering Memorandum

Last Agent to Sell the Property

Brett Lyon

Lyon Stahl Investment Real Estate, Inc. License #01717818 Listed on: 11/01/2022

Lyon Stahl Investment Real Estate, Inc.

Co-Listed By

Woody Stahl

Lyon Stahl Investment Real Est License #01399621

Lyon Stahl Investment Real Est

Last Buyer's Agent

Woody Stahl

Lyon Stahl Investment Real Est License #01399621

Lyon Stahl Investment Real Est

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1974

Lot Details

  • 5,886 Sq Ft Lot
  • No Common Walls
  • Lot Sloped Down

Home Design

  • 7,347 Sq Ft Home

Bedrooms and Bathrooms

  • 15 Bedrooms
  • 16 Bathrooms

Parking

  • 8 Parking Spaces
  • 8 Carport Spaces
  • Parking Available

Additional Features

  • Laundry Room
  • Private Sewer

Listing and Financial Details

  • Tax Lot 10
  • Tax Tract Number 3843
  • Assessor Parcel Number 4175006032
  • $1,600 per year additional tax assessments

Community Details

Recreation

  • Bike Trail

Building Details

  • 6 Leased Units
  • 7 Separate Electric Meters
  • 1 Separate Gas Meter
  • 1 Separate Water Meter
  • Gardener Expense $1,200
  • Insurance Expense $4,408
  • Maintenance Expense $9,682
  • Other Expense $6,400
  • Professional Management Expense $16,137
  • New Taxes Expense $66,901
  • Operating Expense $104,728
  • Gross Income $322,740
  • Net Operating Income $208,330

Additional Features

  • 8 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Year Built

Built in 1974

Lot Details

0

Listing Details

  • CapRate: 4.01
  • Professional Management Expense: 16137.00
  • Property Attached: No
  • Zoning: MNRM-D1
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 4175006032
  • Year Built: 1974
  • Special Features: None

Interior Features

  • Common Walls: No Common Walls
  • Price Per Square Foot: 660.13

Exterior Features

  • Pool Private: No

Garage/Parking

  • Carport Spaces: 8.00
  • Parking: Yes
  • Parking Features: Carport
  • Total Parking Spaces: 8.00

Utilities

  • Laundry: Yes
  • Laundry Features: Common Area
  • Sewer: Private Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Biking

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Sloped Down
  • Lot Size Sq Ft: 5886.00
  • Lot Size Acres: 0.1351

Multi Family

  • Gross Income: 322740.00
  • Gross Multiplier: 16.54
  • Gross Scheduled Income: 322740.00
  • Insurance Expense: 4408.00
  • Lot Size Area: 5886.0000 Square Feet
  • Maintenance Expense: 9682.00
  • Net Operating Income: 208330.00
  • Number Of Separate Electric Meters: 7
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 6
  • Number Of Units Total: 8
  • Operating Expense: 104728.00
  • Other Expense: 6400.00
  • Other Expense Description: Utility
  • Rent Control: No
  • Total Actual Rent: 262875.00
  • Total Expenses: 104728.00

Tax Info

  • New Taxes Expense: 66901.00
  • Tax Census Tract: 6203.05
  • Tax Lot: 10
  • Tax Tract Number: 3843
  • TaxOtherAnnualAssessmentAmount: 1600.00
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
08/02/2023 08/02/23 Sold $4,850,000 -9.3% $660 / Sq Ft
02/07/2023 02/07/23 Pending -- -- --
01/25/2023 01/25/23 Price Changed $5,350,000 -2.6% $728 / Sq Ft
12/12/2022 12/12/22 Price Changed $5,495,000 -6.1% $748 / Sq Ft
11/01/2022 11/01/22 For Sale $5,850,000 +6.4% $796 / Sq Ft
04/12/2019 04/12/19 Sold $5,500,000 -1.8% $816 / Sq Ft View Prior Sale
03/11/2019 03/11/19 Price Changed $5,600,000 -5.9% $831 / Sq Ft
02/11/2019 02/11/19 For Sale $5,950,000 +12.3% $883 / Sq Ft
04/19/2016 04/19/16 Sold $5,300,000 0.0% $787 / Sq Ft View Prior Sale
03/22/2016 03/22/16 Pending -- -- --
02/02/2016 02/02/16 For Sale $5,300,000 -- $787 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $56,095 $4,947,000 $4,080,000 $867,000
2024 $56,095 $4,850,000 $4,000,000 $850,000
2023 $67,672 $5,930,280 $3,641,400 $2,288,880
2022 $66,324 $5,797,739 $3,514,188 $2,283,551
2021 $65,062 $5,668,119 $3,390,566 $2,277,553
2020 $64,477 $5,610,570 $3,355,800 $2,254,770
2019 $64,560 $5,610,570 $3,355,800 $2,254,770
2018 $63,366 $5,507,630 $3,294,034 $2,213,596
2016 $5,448 $371,928 $152,410 $219,518
2015 $5,356 $366,342 $150,121 $216,221
2014 $5,336 $359,167 $147,181 $211,986
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB22233106

California Regional Multiple Listing Service (CRMLS)