$2,500,000

Estimated payment $13,649/month

Total Views 2,010
-- Bed
-- Bath
2,000 Sq Ft
$1,250 Price per Sq Ft

Highlights

  • Wood Flooring
  • 1-Story Property
  • Central Heating and Cooling System
  • 2 Car Attached Garage

About This Home

Incredible opportunity to own a fully leased, cash flowing portfolio of 9 single-family homes and 1 duplex, strategically located in high-demand rental markets across the Dallas-Fort Worth Metroplex.
This package includes:
3 homes in Cedar Hill
3 homes in Mesquite
1 home in DeSoto
1 home in Garland
1 duplex in Dallas
With monthly rental income exceeding $20,000, this portfolio is ideal for investors seeking immediate returns with long-term appreciation potential. All properties are tenant occupied and professionally managed, making this a true turnkey acquisition.
Priced below retail comps, offering instant equity and upside for the savvy investor.

Listing Agent

Keith Hendricks

Apex Property Management Brokerage Phone: 2142080372 License #0471480 Listed on: 11/27/2025

Apex Property Management

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $6,454

Year Built

  • Built in 1999

Parking

  • 2 Car Attached Garage

Home Design

  • Brick Exterior Construction
  • Slab Foundation
  • Composition Roof

Kitchen

  • Gas Oven
  • Gas Cooktop
  • Dishwasher

Flooring

  • Wood
  • Carpet
  • Laminate
  • Ceramic Tile
  • Luxury Vinyl Plank Tile

Schools

  • Vickerymea Elementary School
  • Woodrow Wilson High School

Utilities

  • Central Heating and Cooling System
  • Gas Water Heater

Additional Features

  • 1-Story Property
  • 8,102 Sq Ft Lot

Listing and Financial Details

  • Legal Lot and Block 2 / M/6127
  • Assessor Parcel Number 00000515472830000

Community Details

Overview

  • 10 Buildings
  • 11 Units
  • 2,000 Sq Ft Building
  • Buckner Terrace Subdivision

Building Details

  • Gross Income $242,856
  • Net Operating Income $179,940

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$6,454

Year Built

Built in 1999

Lot Details

0

Parking

2

Listing Details

  • OWNERNAME: NOne
  • Property Type: Residential Income
  • Unit Levels: One
  • Year Built Details: Preowned
  • Attribution Contact: 2142080372,2142080372
  • CapRate: 7.2
  • Co List Office Mls Id: CBAP02
  • HumanModifiedYN: No
  • UniversalParcelId: urn:reso:upi:2.0:US:48113:00000515472830000
  • Special Features: VirtualTour
  • Property Sub Type: MultiFamily
  • Year Built: 1999

Interior Features

  • Interior Amenities: Other
  • Flooring: Carpet, Ceramic Tile, Laminate, Luxury Vinyl Plank, Vinyl, Wood
  • Appliances: Dishwasher, Electric Cooktop, Electric Oven, Electric Range, Electric Water Heater, Gas Cooktop, Gas Oven, Gas Range, Gas Water Heater

Exterior Features

  • Foundation: Other, Slab
  • Community Features: Curbs
  • Roof: Composition
  • Construction Materials: Brick
  • Pool Features: None
  • Waterfront: No

Garage/Parking

  • Cooling System: Central Air
  • Garage Spaces: 2.0
  • Total Covered Spaces: 2.0
  • Parking Features: Garage
  • Attached Garage YN: Yes
  • GarageYN: Yes

Utilities

  • Sewer: Public Sewer
  • Heating: Central
  • Utilities: Sewer Available, Water Available
  • Heating Yn: Yes

Schools

  • Elementary School: Vickerymea
  • High School: Woodrow Wilson
  • Junior High Dist: Dallas ISD

Lot Info

  • Lot Size Units: Acres
  • Lot Size Area: 0.186
  • Parcel Number: 00000515472830000
  • Lot Size Acres: 0.186
  • Lot Size Sq Ft: 8102.16

Building Info

  • Year Built: 1999
  • Units Total: 11

Multi Family

  • Insurance Expense: 12000.0
  • Annual Gross Income: 242856.0
  • Property Net Operating Income: 179940.0

Tax Info

  • TaxBlock: M/6127
  • Tax Lot: 2
  • Tax Annual Amount: 6454.0

MLS Schools

  • MiddleOrJuniorSchool: Stockard

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $8,673 $375,000 $55,000 $320,000
2024 $8,673 $390,190 $55,000 $335,190
2023 $7,421 $323,380 $55,000 $268,380
2022 $5,803 $232,100 $40,000 $192,100
2021 $5,276 $200,000 $40,000 $160,000
2020 $5,426 $200,000 $40,000 $160,000
2019 $6,117 $215,000 $40,000 $175,000
2018 $4,223 $155,300 $18,000 $137,300
2017 $4,223 $155,300 $18,000 $137,300
2016 $2,583 $95,000 $18,000 $77,000
2015 $2,031 $94,990 $18,000 $76,990
2014 $2,031 $74,060 $18,000 $56,060
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
11/27/2025 11/27/25 For Sale $2,500,000 0.0% $1,250 / Sq Ft
09/01/2023 09/01/23 Rented $1,350 0.0% --
08/14/2023 08/14/23 Under Contract -- -- --
07/27/2023 07/27/23 For Rent $1,350 -- --
Source: North Texas Real Estate Information Systems (NTREIS)

Purchase History

Date Type Sale Price Title Company
Interfamily Deed Transfer -- --
Source: Public Records

Source: North Texas Real Estate Information Systems (NTREIS)

MLS Number: 21121748

North Texas Real Estate Information Systems (NTREIS)

APN: 00000515472830000