$4,950,000
SOLD SEP 20, 2024
4 Beds
3 Baths
5,080 Sq Ft
5,100 Sq Ft Lot

Recently Sold

$974 Per Sq Ft

17% Below List Price

95 Days on Market

Highlights

  • Fishing
  • Corner Lot
  • 1-minute walk to Balboa Island Park
  • Abraham Lincoln Elementary School Rated A
  • Central Heating and Cooling System

About This Home

As of September 2024

THE PROPERTY: Welcome to your slice of paradise on Balboa Island in Newport Beach! This exquisite property offers an unparalleled opportunity to own a top-performing restaurant with two stunning apartments above, all completely rebuilt to perfection in 2015.

THE RESTAURANT: Step into the heart of culinary excellence as you enter the spacious and inviting restaurant and bar area. Bathed in natural light pouring through large windows, this space exudes warmth and charm. With ample room for indoor and outdoor seating and a meticulously designed kitchen equipped with top-of-the-line appliances, it’s a dream canvas for creativity.

THE LOCATION
Situated in the heart of Balboa Island, this property enjoys a prime location in one of Newport Beach’s most coveted neighborhoods. Surrounded by quaint shops, charming cafes, and scenic waterfront vistas, residents and visitors alike are drawn to the vibrant energy and unparalleled beauty of this coastal community. With easy access to the Balboa Island Ferry, nearby beaches, and an array of recreational activities, the possibilities for adventure and relaxation are endless.

Last Agent to Sell the Property

Kevin Bayless

Bayless Real Estate Brokerage Email: kbayless@leeirvine.com License #01788899 Listed on: 05/06/2024

Bayless Real Estate

Last Buyer's Agent

NoEmail NoEmail

NONMEMBER MRML

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $19,879

Year Built

  • Built in 2015

Lot Details

  • 5,100 Sq Ft Lot
  • No Common Walls
  • Corner Lot
  • 05005236

Parking

  • 1 Car Garage

Interior Spaces

  • 5,080 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 4 Bedrooms
  • 3 Bathrooms

Utilities

  • Central Heating and Cooling System

Listing and Financial Details

  • Tax Lot 21
  • Tax Tract Number 99
  • Assessor Parcel Number 05005235

Community Details

Overview

  • 3 Units
  • Balboa Island Main Island Subdivision

Recreation

  • Fishing
  • Water Sports

Building Details

  • 1 Leased Unit
  • 3 Separate Electric Meters
  • 3 Separate Gas Meters
  • Operating Expense $84,160
  • Gross Income $276,000
  • Net Operating Income $191,840

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$19,879

Year Built

Built in 2015

Lot Details

0

Parking

1

Listing Details

  • Assessments: No
  • CapRate: 3.22
  • Price Per Unit: 1983333
  • Property Attached: No
  • Subdivision Name Other: Balboa Island - Main Island (BALM)
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Parcel Number: 05005235
  • Year Built: 2015
  • Special Features: None

Interior Features

  • Stories: 2
  • Entry Location: Front
  • Common Walls: No Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 974.41

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 1.00
  • Total Parking Spaces: 1.00

Utilities

  • Heating: Yes
  • Laundry: No
  • Heating Type: Central
  • Sewer: Public Sewer
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Fishing, Watersports

Lot Info

  • Additional Parcels: Yes
  • Additional Parcels Description: 05005236
  • Land Lease: No
  • Lot Features: Corner Lot
  • Lot Size Sq Ft: 5100.00
  • Lot Size Acres: 0.1171

Multi Family

  • Gross Income: 276000.00
  • Gross Multiplier: 21.56
  • Gross Scheduled Income: 276000.00
  • Lot Size Area: 5100.0000 Square Feet
  • Net Operating Income: 191840.00
  • Number Of Separate Electric Meters: 3
  • Number Of Separate Gas Meters: 3
  • Number Of Units Leased: 1
  • Number Of Units Total: 3
  • Operating Expense: 84160.00
  • Rent Control: No
  • Total Expenses: 84160.00

Tax Info

  • Tax Lot: 21
  • Tax Tract Number: 99

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
May 6, 2024
Closed on
Aug 22, 2024
Sold by
Antares Group Llc
Bought by
Parkoli Llc
Seller's Agent
Kevin Bayless
Bayless Real Estate
Buyer's Agent
NoEmail NoEmail
NONMEMBER MRML
List Price
$5,950,000
Sold Price
$4,950,000
Premium/Discount to List
-$1,000,000
-16.81%
Views
35

Purchase Details

Closed on
Nov 14, 2012
Sold by
Nicks Denise
Bought by
Antares Group Llc

Purchase Details

Closed on
Jan 17, 2007
Sold by
Hardesty William C
Bought by
Hardesty William C and Nicks Denise

Purchase Details

Closed on
May 4, 1999
Sold by
William Hardesty
Bought by
Hardesty William C

Purchase Details

Closed on
Mar 18, 1996
Sold by
Hardesty Robert E and Hardesty Joan C
Bought by
Hardesty William C

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$100,000
Interest Rate
7.97%
Mortgage Type
Commercial
Source: Public Records

Similar Homes in the area

  • 410 Clubhouse Ave, Newport Beach, CA 92663

    $4,498,000

    • 5 Beds
    • 4 Baths
    • 2,700 Sq Ft
    • 410 Clubhouse Ave
    • Newport Beach, CA

    Modern Coastal Triplex in Lido Marina Village | Income Potential Up to $18,000/MonthWelcome to 410 Clubhouse Avenue, an exceptional modern coastal triplex located in the heart of Newport Beach’s exclusive Lido Marina Village. Just moments from the marina, beach, and renowned hotspots like Nobu, Mayor’s Table, and Lido House, this property blends prime location with strong investment

    Lily Nguyen Berkshire Hathaway HomeService

    Section Image
  • 417 E Balboa Blvd, Newport Beach, CA 92661

    $5,985,000

    • 7 Beds
    • 7 Baths
    • 3,314 Sq Ft
    • 417 E Balboa Blvd
    • Newport Beach, CA

    Two Separate Homes on this Beautiful Lot! Total of 3 Units! Absolutely Perfect Opportunity here on the Balboa Peninsula. Two Newer Build & Remodeled Homes 417 and 419 E. Balboa Blvd. Fantastic Family Compound and/or Prime Investment for Rental Income possibilities, Steps to the Beach. First Home 417 is 2 Units. Gorgeous Two Story approx 1914 living sqft with 3 bedrooms (1st Floor Primary bed)

    Margaret Bowles Coldwell Banker Realty

    Section Image
  • 502 W Balboa Blvd, Newport Beach, CA 92661

    $3,925,000

    • 3 Beds
    • 3.5 Baths
    • 2,482 Sq Ft
    • 502 W Balboa Blvd
    • Newport Beach, CA

    This exceptional, recently completed (2022) three-level residence on the Newport Beach peninsula offers a rare live-work opportunity. The ground floor features a versatile commercial space or home office with a dedicated bathroom. The second level boasts a spacious living area, a gourmet kitchen with island seating, two secondary bedrooms, each with their own separate bathroom. The entire third

    Tom Williams Windsor Inv., Inc.

    Section Image
  • 1324 W Balboa Blvd, Newport Beach, CA 92661

    $4,200,000

    • 6 Beds
    • 7 Baths
    • 3,336 Sq Ft
    • 1324 W Balboa Blvd
    • Newport Beach, CA

    Rare investment opportunity just steps from the sand and surf in one of Newport Beach’s most sought-after coastal communities. This legally recognized triplex has been previously reconfigured into six income-generating units, maximizing rental potential while preserving long-term flexibility.The property has been recently updated, including interior unit improvements and fresh exterior paint,

    Brandon Hobbs Arbor Real Estate

    Section Image
  • 1805 Clay St, Newport Beach, CA 92663

    $4,250,000

    • 6 Beds
    • 3 Baths
    • 2,445 Sq Ft
    • 1805 Clay St
    • Newport Beach, CA

    We are pleased to present the sale of 1805 Clay Street, a turnkey 3-unit multifamily property situated in the prestigious Newport Heights neighborhood, located in Newport Beach. The property consists of (3) recently renovated 2 bedroom / 1 bathroom units. Each unit has been highly remodeled boasting a bright modern living space with white shaker cabinets, quartz countertops, vinyl flooring,

    Tim Carr Pacific Sotheby's Int'l Realty

    Section Image
  • 401 Jasmine Ave, Corona Del Mar, CA 92625

    $4,135,000

    • 6 Beds
    • 4.5 Baths
    • 2,653 Sq Ft
    • 401 Jasmine Ave
    • Corona Del Mar, CA

    EXCITING DEVELOPMENT OPPORTUNITY ON THE CORNER OF JASMINE AND BAYSIDE. JUST STEPS AWAY FROM THE BEACH, CORONA DEL MAR VILLAGE RESTAURANTS AND SHOPPING. PROPERTY COMES WITH PLANS THAT ARE BEING COMPLETED FOR YOUR APPROXL. 4,000 SF DREAM HOME. THE PROPERTY CAN BE LEASED OUT AS YOU WAIT FOR FINAL PLANS TO BE COMPLETED. LOT SIZE IS 22 FEET x 118 FEET.

    Hanna Karcho-Polselli Luxury Fine Homes, Inc.

    Section Image
  • 4704 Seashore Dr, Newport Beach, CA 92663

    $5,500,000

    • 6 Beds
    • 3 Baths
    • 2,890 Sq Ft
    • 4704 Seashore Dr
    • Newport Beach, CA

    Prime Investment Opportunity Just Steps from the Sand in Newport Beach.Welcome to your perfect beachside getaway or investment gem! Ideally located in the heart of Newport Beach, this coastal duplex is just a few steps from the sand and offers a peek-a-boo view of the ocean. With a rare short-term rental permit, this property presents a unique opportunity for flexible living or income

    Terri Wheeler HomeSmart, Evergreen Realty

    Section Image
  • 2422 Santa Ana Ave, Costa Mesa, CA 92627

    $4,195,000

    • 6 Beds
    • 3 Baths
    • 4,809 Sq Ft
    • 2422 Santa Ana Ave
    • Costa Mesa, CA

    We are pleased to present 2414–2422 Santa Ana Avenue, a fully renovated five-unit property located in the heart of Eastside Costa Mesa, right on the edge of Newport Beach. This rare, generational investment features five detached, bungalow-style 3-bedroom homes—each offering the privacy and comfort of a single-family residence with the operational simplicity of a multifamily asset. Sited on an

    Mark Bridge Mark Bridge, Broker

    Section Image

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Type Sale Price Title Company
Grant Deed $4,950,000 Commonwealth Land Title Compan
Grant Deed $2,410,000 First American Title Company
Interfamily Deed Transfer -- None Available
Gift Deed -- --
Gift Deed -- American Title Ins Co
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Previous Owner $950,000 Commercial
Previous Owner $100,000 Commercial
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
09/20/2024 09/20/24 Sold $4,950,000 -16.8% $974 / Sq Ft
05/06/2024 05/06/24 For Sale $5,950,000 -- $1,171 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $19,879 $1,850,000 $1,611,401 $238,599
2024 $19,879 $1,529,338 $1,376,304 $153,034
2023 $19,373 $1,499,351 $1,349,317 $150,034
2022 $16,525 $1,469,952 $1,322,859 $147,093
2021 $16,215 $1,441,130 $1,296,921 $144,209
2020 $16,058 $1,426,353 $1,283,622 $142,731
2019 $15,742 $1,398,386 $1,258,453 $139,933
2018 $15,435 $1,370,967 $1,233,777 $137,190
2017 $14,414 $1,272,586 $1,209,586 $63,000
2016 $14,105 $1,248,282 $1,185,869 $62,413
2015 $13,968 $1,229,532 $1,168,056 $61,476
2014 $13,643 $1,205,448 $1,145,176 $60,272
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC24090681

California Regional Multiple Listing Service (CRMLS)

APN: 050-052-35