$1,050,000
$50K PRICE INCREASE

505 Bub Hayner Rd Karnack, TX 75661

Estimated payment $7,023/month

Total Views 1,162
-- Beds
-- Baths
-- Sq Ft
-- Price per Sq Ft

Highlights

  • Deck
  • High Ceiling
  • Breakfast Bar
  • Living Room with Fireplace
  • 2 Car Attached Garage
  • Open Patio

About This Home

RARE INCOME-PRODUCING OPPORTUNITY NEAR THE ICONIC WATERS OF CADDO LAKE! Welcome to The Cove at 505 Bub Hayner Road in Karnack, Texas, where strong investment potential, acreage, and the East Texas lake lifestyle come together in one truly unique property. Situated on approximately 7.7 acres and offered at $1,050,000, this established investment property features 14 total rentals, including two RV sites with additional RV accommodations in the works, creating multiple streams of income with even more potential for future growth. The residential units offer a desirable mix of floor plans ranging from one-bedroom/one-bath and two-bedroom units to spacious three-bedroom/two-bath residences, appealing to a variety of tenants. One of the property’s greatest strengths is its consistent rental history. The units have historically maintained strong occupancy and consistently stay rented, providing an established income stream for the next owner. Many of the units have also been updated, making this an attractive opportunity for an investor looking to step into an operating rental property rather than start from the ground up. Based on the seller-provided 2025 T12 and reported net operating income, the property reflects an approximate 11.7% cap rate at the current $1,050,000 asking price. T12 and additional financial information are available to qualified buyers for review. What truly sets The Cove apart is the setting. Residents and guests can enjoy a private boat ramp and fishing pier, providing convenient access to the incredible outdoor lifestyle surrounding Caddo Lake. The existing RV sites provide an additional source of revenue, while planned additional RV accommodations offer even more potential for a future owner to expand the property’s income-producing capabilities. An additional on-site building creates another exciting opportunity and could potentially be transformed into a laundry facility, snack shop, convenience area, or additional tenant amenity. Aerobic systems are already in place, adding to the property’s existing infrastructure. With 14 rentals, strong and consistent occupancy, multiple income streams, an approximate 11.7% cap rate based on seller-provided financials, 7.7 acres, RV accommodations, private water access, and additional upside potential, The Cove offers an investment opportunity that is increasingly difficult to replicate. Own the income. Own the acreage. Own a piece of the Caddo Lake lifestyle. Offered at $1,050,000. Schedule your private tour today and discover the investment potential of 505 Bub Hayner Road.

Listing Agent

Sarah Johnson

Julie Woods & Associate RE Firm License #0789818 Listed on: 08/18/2026

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1988

Home Design

  • Flat Roof Shape
  • Slab Foundation
  • Frame Construction
  • Pier And Beam

Interior Spaces

  • 2-Story Property
  • High Ceiling
  • Ceiling Fan
  • Living Room with Fireplace
  • Laundry Room

Kitchen

  • Breakfast Bar
  • Electric Oven
  • Dishwasher

Flooring

  • Carpet
  • Tile
  • Vinyl

Parking

  • 2 Car Attached Garage
  • Carport

Outdoor Features

  • Deck
  • Open Patio

Lot Details

  • Partially Fenced Property
  • Landscaped

Location

  • Flood Zone Lot

Utilities

  • Central Heating and Cooling System
  • High Speed Internet

Community Details

  • 14 Buildings
  • 14 Units
  • Leisure Cove Subdivision

Listing and Financial Details

  • Assessor Parcel Number 56319

Property Details

Home Type

Multi-Family

Year Built

Built in 1988

Listing Details

  • Class: MULTI-FAMILY
  • Type: Other
  • Escrow To: US Title
  • Foreclosure Bank Owned: No
  • Subdivision: Yes
  • Taxes Dollars: Unknown
  • Foundation Style: Slab, Pier And Beam, 2 Story, Combo Pier And Beam/Slab
  • Utility Type: Electric, High Speed Internet Avail
  • ROOMTYPESHTCL: Separate Formal Living, Den, Family Room, Sunroom, 2 Living Areas
  • ROOMTYPESNOTHTCL: Sun Room
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: Living Room
  • Appliances: Electric Range/Oven, 2 Or More Ovens, Dishwasher, Vent Fan, Ice Maker Connection
  • Interior: Partial Curtains, Carpeting, Vinyl Flooring, Tile Flooring, High Ceilings
  • Dining Room: Breakfast Bar, Formal Dining

Exterior Features

  • Construction: Frame
  • Roof: Flat
  • ExteriorFeatures: Fence Partial, Open Patio, Wood Deck
  • Special Information: Flood Zone, Meets Wheelchair Req.
  • Streets: Paved

Garage/Parking

  • Garage Type: Carport
  • Parking Type: Attached
  • Parking Spaces: 2

Utilities

  • Water Heater: Separate Heater
  • Cooling: Central
  • Heating: Central
  • Utility Laundry: Inside Room
  • Electricity: Separate Meter

Association/Amenities

  • Amenities: Pantry, Skylights

Condo/Co-op/Association

  • Age Range: 16-25

Lot Info

  • Parcel #: 56319
  • Lot: Landscaped

Green Features

  • Energy Efficient: Ceiling Fans

Building Info

  • Year Built: 1988

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
08/18/2026 08/18/26 Price Changed $1,050,000 +5.0% --
08/18/2026 08/18/26 For Sale $1,000,050 -- --
Source: Longview Area Association of REALTORS®

Source: Longview Area Association of REALTORS®

MLS Number: 20265902

Longview Area Association of REALTORS®
Your Personal Tour Guide

Ask me questions while you tour the home.