$512,500

Estimated payment $3,500/month

Total Views 4,601
-- Bed
-- Bath
3,780 Sq Ft
$136 Price per Sq Ft

About This Home

Solid 6-Unit Investment Opportunity - Fully Occupied-Sold As-Is Welcome to 515 8th St, a fully occupied, income-producing 6-unit property in Waukegan offering immediate cash flow with upside potential. The building consists of 2 one-bedroom units, 2 two-bedroom units, and 2 studio apartments. Three of the six units have been recently updated, and all apartments are individually metered for electric. Most tenants are month-to-month, providing flexibility for future rent increases or repositioning. Major capital improvements include newly installed windows throughout the entire building (2024) and a seal-coated, striped rear parking lot with ample off-street parking. Rents are solid and stable, with room for increases to align with market rates. This is a turn-key asset with long-term growth potential for an investor looking to step into a stabilized building with upside. Please note: Seller open to creative financing options. Contact listing agent for terms.

Listing Agent

Hanon Hines

Illinois Real Estate Partners Inc Brokerage Email: Hhines1255@gmail.com License #475199382 Listed on: 07/22/2025

Illinois Real Estate Partners Inc

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $8,553

Year Built

  • Built in 1907

Lot Details

  • 7,331 Sq Ft Lot

Home Design

  • Flat Roof Shape
  • Brick Exterior Construction
  • Block Foundation
  • Reflective Roof
  • Rubber Roof
  • Concrete Block And Stucco Construction
  • Concrete Perimeter Foundation

Interior Spaces

  • 3,780 Sq Ft Home
  • 1-Story Property

Utilities

  • Forced Air Heating System
  • Radiator
  • Hot Water Heating System
  • Heating System Uses Gas
  • 100 Amp Service

Community Details

Overview

  • 6 Units

Building Details

  • Operating Expense $13,510
  • Gross Income $62,940
  • Net Operating Income $49,430

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$8,553

Year Built

Built in 1907

Lot Details

0

Listing Details

  • Property Type: Commercial Sale
  • Property Type: Multi Family 5+
  • Current Use: Multi-Family
  • Property Sub-Type: Corridor-Interior Entrance
  • Stories: 1
  • Year Built: 1907
  • Built Before 1978 (Y/N): Yes
  • Information: No Sign on Property
  • Estimated Age: Older
  • Attribution Contact: Hhines1255@gmail.com
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Basement: Unfinished
  • Fire Protection: Alarm On Site,Smoke or Fire Protectors,Carbon Monoxide Detector(s)
  • Refrigerators: 6
  • Ranges: 6
  • Room: 0
  • Room: 0
  • Room: 0

Exterior Features

  • Construction Materials: Brick, Concrete
  • Foundation Details: Block, Concrete Perimeter
  • List Price: 512500
  • Roof: Reflective Coating, Rubber
  • Roof Structure: Flat
  • Misc Outside: Security System

Garage/Parking

  • Outdoor Parking: 1-5 Spaces

Utilities

  • Electric: Circuit Breakers, Service - 101 to 200 Amps
  • Water Source: Municipal Water
  • Heat/Ventilation: Forced Air,Gas,Hot Water,Radiators

Condo/Co-op/Association

  • Conversion YN: Y

Fee Information

  • Janitor Expense: 0

Lot Info

  • Additional Parcels: No
  • Lot Size Acres: 0.17
  • Lot Dimensions: 7,332
  • Lot Size Sq Ft: 7331
  • Zoning: MULTI

Rental Info

  • Tenant Pays: Electricity, Heat
  • Board Number: 10
  • Tenancy Type: Leases,Month To Month

Building Info

  • BuildingAreaTotal: 3780
  • Building Unit Info: Security System,Smoke/Alarm Detector,Storage/Locker Area

Multi Family

  • Net Operating Income: 49430
  • GrossIncome: 62940
  • NumberOfUnitsTotal: 6
  • OperatingExpense: 13510
  • Expense Year: 2025
  • Type Multi-Family: Corridor-Interior Entrance

Tax Info

  • Tax Annual Amount: 8553.1
  • Tax Year: 2024

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $8,376 $98,564 $9,553 $89,011
2023 $7,271 $88,828 $8,553 $80,275
2022 $7,271 $74,374 $6,656 $67,718
2021 $6,335 $60,768 $5,797 $54,971
2020 $5,908 $52,119 $5,408 $46,711
2019 $5,946 $47,759 $4,956 $42,803
2018 $3,949 $30,547 $3,683 $26,864
2017 $3,844 $27,025 $3,258 $23,767
2016 $4,615 $29,862 $4,045 $25,817
2015 $4,515 $26,727 $3,620 $23,107
2014 $7,735 $45,721 $3,320 $42,401
2012 $9,254 $49,534 $3,597 $45,937
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/12/2025 08/12/25 For Sale $512,500 0.0% $136 / Sq Ft
08/07/2025 08/07/25 Pending -- -- --
07/25/2025 07/25/25 For Sale $512,500 -- $136 / Sq Ft
Source: Midwest Real Estate Data (MRED)

Purchase History

Date Type Sale Price Title Company
Warranty Deed $320,000 Chicago Title
Deed -- --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $304,000 Seller Take Back
Previous Owner $25,000 Credit Line Revolving
Previous Owner $65,186 Credit Line Revolving
Source: Public Records

Similar Home in Waukegan, IL

  • 1007 8th St, Waukegan, IL 60085

    $540,000

    • 14 Beds
    • 5 Baths
    • 1007 8th St
    • Waukegan, IL

    HIGH cash-flowing investment opportunity - ideal for owner-occupants, first-time, or seasoned investors. ***Rental income and NOI do not include the 4th unit, which was owner-occupied. Fully rented, the potential gross income is $7,365/month with a projected NOI of $82,000+. Strong potential to increase rents.*** Three out of four units have been fully rehabbed, featuring new flooring, paint,

    Nazar Mula KOMAR

    Section Image

Source: Midwest Real Estate Data (MRED)

MLS Number: 12427007

Midwest Real Estate Data (MRED)

APN: 08-28-319-002